[PJDEV] YoY Quarter Result on 30-Sep-2007 [#1]

Stock
[PJDEV] PJ DEVELOPMENT HOLDINGS BHD
Announcement Date
22-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2008
Quarter
30-Sep-2007 [#1]
Profit Trend
QoQ- -13.37%
YoY- 122.17%
Quarter Report
Latest QR
Upcoming QR
PJDEV's Result
PJDEV's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 136,031 162,664 163,575 168,567 120,442 107,581 95,581 6.05%
PBT 11,699 18,351 8,084 19,239 8,057 4,008 7,101 8.67%
Tax -2,793 -4,522 -2,734 -4,614 -1,621 -1,123 -1,890 6.72%
NP 8,906 13,829 5,350 14,625 6,436 2,885 5,211 9.33%
-
NP to SH 8,948 13,793 5,279 14,270 6,423 3,008 5,211 9.42%
-
Tax Rate 23.87% 24.64% 33.82% 23.98% 20.12% 28.02% 26.62% -
Total Cost 127,125 148,835 158,225 153,942 114,006 104,696 90,370 5.84%
-
Net Worth 844,581 805,729 787,299 715,779 683,297 455,757 738,225 2.26%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 844,581 805,729 787,299 715,779 683,297 455,757 738,225 2.26%
NOSH 456,530 455,214 455,086 455,910 455,531 455,757 457,105 -0.02%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 6.55% 8.50% 3.27% 8.68% 5.34% 2.68% 5.45% -
ROE 1.06% 1.71% 0.67% 1.99% 0.94% 0.66% 0.71% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 29.80 35.73 35.94 36.97 26.44 23.60 20.91 6.07%
EPS 1.96 3.03 1.16 3.13 1.41 0.63 1.14 9.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.77 1.73 1.57 1.50 1.00 1.615 2.28%
Adjusted Per Share Value based on latest NOSH - 455,910
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 25.57 30.58 30.75 31.69 22.64 20.22 17.97 6.05%
EPS 1.68 2.59 0.99 2.68 1.21 0.57 0.98 9.39%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5876 1.5145 1.4799 1.3455 1.2844 0.8567 1.3876 2.26%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 0.80 0.67 0.50 0.92 0.44 0.40 0.41 -
P/RPS 2.68 1.87 1.39 2.49 1.66 1.69 1.96 5.35%
P/EPS 40.82 22.11 43.10 29.39 31.21 60.61 35.96 2.13%
EY 2.45 4.52 2.32 3.40 3.20 1.65 2.78 -2.08%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.38 0.29 0.59 0.29 0.40 0.25 9.45%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 25/11/10 30/11/09 28/11/08 22/11/07 22/11/06 23/11/05 24/11/04 -
Price 0.79 0.76 0.46 0.83 0.49 0.40 0.50 -
P/RPS 2.65 2.13 1.28 2.24 1.85 1.69 2.39 1.73%
P/EPS 40.31 25.08 39.66 26.52 34.75 60.61 43.86 -1.39%
EY 2.48 3.99 2.52 3.77 2.88 1.65 2.28 1.41%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.43 0.43 0.27 0.53 0.33 0.40 0.31 5.60%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment