[IOICORP] YoY Quarter Result on 31-Mar-2012 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
30-May-2012
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2012
Quarter
31-Mar-2012 [#3]
Profit Trend
QoQ- -4.45%
YoY- -15.94%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Revenue 2,758,700 2,899,900 2,874,600 3,579,300 4,340,259 3,147,327 3,096,406 -1.90%
PBT -109,200 460,000 424,800 659,400 780,864 709,268 141,329 -
Tax -80,300 1,725,100 139,700 -110,100 -110,358 -149,048 -83,088 -0.56%
NP -189,500 2,185,100 564,500 549,300 670,506 560,220 58,241 -
-
NP to SH -188,000 2,176,600 567,800 552,000 656,710 549,018 37,362 -
-
Tax Rate - -375.02% -32.89% 16.70% 14.13% 21.01% 58.79% -
Total Cost 2,948,200 714,800 2,310,100 3,030,000 3,669,753 2,587,107 3,038,165 -0.49%
-
Net Worth 5,034,576 5,727,894 13,284,858 12,208,616 11,340,260 10,405,805 7,591,009 -6.61%
Dividend
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Div - - - - - - 177,914 -
Div Payout % - - - - - - 476.19% -
Equity
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Net Worth 5,034,576 5,727,894 13,284,858 12,208,616 11,340,260 10,405,805 7,591,009 -6.61%
NOSH 6,372,881 6,364,327 6,386,951 6,425,587 6,406,926 6,383,929 5,930,476 1.20%
Ratio Analysis
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
NP Margin -6.87% 75.35% 19.64% 15.35% 15.45% 17.80% 1.88% -
ROE -3.73% 38.00% 4.27% 4.52% 5.79% 5.28% 0.49% -
Per Share
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 43.29 45.56 45.01 55.70 67.74 49.30 52.21 -3.07%
EPS -2.95 34.20 8.89 8.59 10.25 8.60 0.63 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 3.00 -
NAPS 0.79 0.90 2.08 1.90 1.77 1.63 1.28 -7.72%
Adjusted Per Share Value based on latest NOSH - 6,425,587
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
RPS 44.08 46.34 45.93 57.19 69.35 50.29 49.48 -1.90%
EPS -3.00 34.78 9.07 8.82 10.49 8.77 0.60 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 2.84 -
NAPS 0.8045 0.9153 2.1228 1.9509 1.8121 1.6628 1.213 -6.61%
Price Multiplier on Financial Quarter End Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 31/03/09 -
Price 4.59 4.80 4.68 5.34 5.76 5.39 3.80 -
P/RPS 10.60 10.53 10.40 9.59 8.50 10.93 7.28 6.45%
P/EPS -155.59 14.04 52.64 62.16 56.20 62.67 603.17 -
EY -0.64 7.13 1.90 1.61 1.78 1.60 0.17 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.79 -
P/NAPS 5.81 5.33 2.25 2.81 3.25 3.31 2.97 11.82%
Price Multiplier on Announcement Date
31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 31/03/09 CAGR
Date 14/05/15 22/05/14 21/05/13 30/05/12 16/05/11 14/05/10 15/05/09 -
Price 4.21 5.19 5.35 5.23 5.19 5.39 4.44 -
P/RPS 9.73 11.39 11.89 9.39 7.66 10.93 8.50 2.27%
P/EPS -142.71 15.18 60.18 60.88 50.63 62.67 704.76 -
EY -0.70 6.59 1.66 1.64 1.97 1.60 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.68 -
P/NAPS 5.33 5.77 2.57 2.75 2.93 3.31 3.47 7.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment