[IOICORP] YoY Quarter Result on 31-Mar-2018 [#3]

Stock
[IOICORP] IOI CORPORATION BHD
Announcement Date
16-May-2018
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2018
Quarter
31-Mar-2018 [#3]
Profit Trend
QoQ- 247.17%
YoY- 577.63%
Quarter Report
Latest QR
Upcoming QR
IOICORP's Result
IOICORP's Financial Summary
View:
Show?
Quarter Result
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Revenue 2,860,100 2,033,900 1,891,100 2,311,300 2,337,100 2,866,000 2,758,700 0.60%
PBT 475,900 52,600 365,400 430,700 394,300 836,700 -109,200 -
Tax -73,200 -49,700 -125,400 1,640,200 -88,900 -104,700 -80,300 -1.52%
NP 402,700 2,900 240,000 2,070,900 305,400 732,000 -189,500 -
-
NP to SH 401,300 100 245,800 2,068,800 305,300 729,400 -188,000 -
-
Tax Rate 15.38% 94.49% 34.32% -380.82% 22.55% 12.51% - -
Total Cost 2,457,400 2,031,000 1,651,100 240,400 2,031,700 2,134,000 2,948,200 -2.98%
-
Net Worth 9,710,439 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 11.55%
Dividend
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Net Worth 9,710,439 8,921,291 9,238,353 9,111,655 7,168,319 5,228,720 5,034,576 11.55%
NOSH 6,285,198 6,285,038 6,284,593 6,284,286 6,461,000 6,299,663 6,372,881 -0.23%
Ratio Analysis
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
NP Margin 14.08% 0.14% 12.69% 89.60% 13.07% 25.54% -6.87% -
ROE 4.13% 0.00% 2.66% 22.70% 4.26% 13.95% -3.73% -
Per Share
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 45.65 32.37 30.09 36.78 37.17 45.49 43.29 0.88%
EPS 6.40 0.00 3.91 32.92 4.86 11.57 -2.95 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.55 1.42 1.47 1.45 1.14 0.83 0.79 11.87%
Adjusted Per Share Value based on latest NOSH - 6,284,286
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
RPS 46.12 32.80 30.49 37.27 37.69 46.21 44.48 0.60%
EPS 6.47 0.00 3.96 33.36 4.92 11.76 -3.03 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.5658 1.4386 1.4897 1.4692 1.1559 0.8431 0.8118 11.55%
Price Multiplier on Financial Quarter End Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 31/03/16 31/03/15 -
Price 4.19 4.00 4.46 4.79 4.65 4.57 4.59 -
P/RPS 9.18 12.36 14.82 13.02 12.51 10.05 10.60 -2.36%
P/EPS 65.41 251,304.00 114.03 14.55 95.77 39.47 -155.59 -
EY 1.53 0.00 0.88 6.87 1.04 2.53 -0.64 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.70 2.82 3.03 3.30 4.08 5.51 5.81 -11.97%
Price Multiplier on Announcement Date
31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 31/03/16 31/03/15 CAGR
Date 21/05/21 27/05/20 21/05/19 16/05/18 16/05/17 18/05/16 14/05/15 -
Price 4.10 4.50 4.22 4.75 4.64 4.18 4.21 -
P/RPS 8.98 13.90 14.02 12.91 12.48 9.19 9.73 -1.32%
P/EPS 64.01 282,717.00 107.90 14.43 95.57 36.10 -142.71 -
EY 1.56 0.00 0.93 6.93 1.05 2.77 -0.70 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.65 3.17 2.87 3.28 4.07 5.04 5.33 -10.98%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment