[KRETAM] YoY Quarter Result on 30-Sep-2018 [#3]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-Nov-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
30-Sep-2018 [#3]
Profit Trend
QoQ- -99.63%
YoY- -336.22%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Revenue 184,378 141,695 83,833 127,475 168,537 145,929 111,813 8.68%
PBT 46,332 19,324 -4,825 -7,107 6,846 15,395 -6,553 -
Tax -13,796 -2,300 645 -562 -3,589 -4,744 -1,540 44.06%
NP 32,536 17,024 -4,180 -7,669 3,257 10,651 -8,093 -
-
NP to SH 30,900 16,991 -2,271 -7,630 3,230 10,662 -8,081 -
-
Tax Rate 29.78% 11.90% - - 52.42% 30.82% - -
Total Cost 151,842 124,671 88,013 135,144 165,280 135,278 119,906 4.01%
-
Net Worth 672,684 640,097 593,544 688,977 940,361 933,912 915,220 -4.99%
Dividend
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Net Worth 672,684 640,097 593,544 688,977 940,361 933,912 915,220 -4.99%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 1,974,444 1,879,302 3.62%
Ratio Analysis
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
NP Margin 17.65% 12.01% -4.99% -6.02% 1.93% 7.30% -7.24% -
ROE 4.59% 2.65% -0.38% -1.11% 0.34% 1.14% -0.88% -
Per Share
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 7.92 6.09 3.60 5.48 7.24 7.39 5.95 4.87%
EPS 1.33 0.73 -0.10 -0.33 0.14 0.54 -0.43 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.289 0.275 0.255 0.296 0.404 0.473 0.487 -8.32%
Adjusted Per Share Value based on latest NOSH - 2,327,627
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
RPS 8.00 6.14 3.64 5.53 7.31 6.33 4.85 8.69%
EPS 1.34 0.74 -0.10 -0.33 0.14 0.46 -0.35 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.2917 0.2776 0.2574 0.2988 0.4078 0.405 0.3969 -4.99%
Price Multiplier on Financial Quarter End Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 30/09/16 30/09/15 -
Price 0.54 0.51 0.37 0.40 0.565 0.505 0.435 -
P/RPS 6.82 8.38 10.27 7.30 7.80 6.83 7.31 -1.14%
P/EPS 40.68 69.87 -379.23 -122.03 407.15 93.52 -101.16 -
EY 2.46 1.43 -0.26 -0.82 0.25 1.07 -0.99 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.87 1.85 1.45 1.35 1.40 1.07 0.89 13.15%
Price Multiplier on Announcement Date
30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 30/09/16 30/09/15 CAGR
Date 26/11/21 27/11/20 28/11/19 28/11/18 24/11/17 29/11/16 23/11/15 -
Price 0.55 0.57 0.385 0.38 0.55 0.535 0.465 -
P/RPS 6.94 9.36 10.69 6.94 7.60 7.24 7.82 -1.96%
P/EPS 41.43 78.09 -394.60 -115.92 396.35 99.07 -108.14 -
EY 2.41 1.28 -0.25 -0.86 0.25 1.01 -0.92 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.90 2.07 1.51 1.28 1.36 1.13 0.95 12.23%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment