[KRETAM] YoY Quarter Result on 31-Mar-2021 [#1]

Stock
[KRETAM] KRETAM HOLDINGS BHD
Announcement Date
28-May-2021
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2021
Quarter
31-Mar-2021 [#1]
Profit Trend
QoQ- 2.11%
YoY- 423.22%
Quarter Report
Latest QR
Upcoming QR
KRETAM's Result
KRETAM's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 178,969 246,504 154,982 94,274 104,491 160,888 141,845 3.94%
PBT 31,992 60,533 13,753 3,802 -87 4,446 15,881 12.37%
Tax -7,431 -14,700 -821 -1,287 646 -2,805 -3,092 15.72%
NP 24,561 45,833 12,932 2,515 559 1,641 12,789 11.48%
-
NP to SH 24,494 45,698 12,934 2,472 537 1,520 12,752 11.48%
-
Tax Rate 23.23% 24.28% 5.97% 33.85% - 63.09% 19.47% -
Total Cost 154,408 200,671 142,050 91,759 103,932 159,247 129,056 3.03%
-
Net Worth 836,656 783,655 644,752 607,510 607,510 721,564 933,378 -1.80%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 836,656 783,655 644,752 607,510 607,510 721,564 933,378 -1.80%
NOSH 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 2,327,627 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 13.72% 18.59% 8.34% 2.67% 0.53% 1.02% 9.02% -
ROE 2.93% 5.83% 2.01% 0.41% 0.09% 0.21% 1.37% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.76 10.60 6.66 4.05 4.49 6.91 6.09 4.11%
EPS 1.06 1.97 0.56 0.11 0.02 0.07 0.55 11.54%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.363 0.337 0.277 0.261 0.261 0.31 0.401 -1.64%
Adjusted Per Share Value based on latest NOSH - 2,327,627
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.69 10.59 6.66 4.05 4.49 6.91 6.09 3.96%
EPS 1.05 1.96 0.56 0.11 0.02 0.07 0.55 11.37%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.3594 0.3367 0.277 0.261 0.261 0.31 0.401 -1.80%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.64 0.585 0.64 0.315 0.405 0.85 0.625 -
P/RPS 8.24 5.52 9.61 7.78 9.02 12.30 10.26 -3.58%
P/EPS 60.22 29.77 115.18 296.60 1,755.47 1,301.63 114.08 -10.09%
EY 1.66 3.36 0.87 0.34 0.06 0.08 0.88 11.15%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.76 1.74 2.31 1.21 1.55 2.74 1.56 2.02%
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 29/05/23 27/05/22 28/05/21 29/06/20 29/05/19 25/05/18 26/05/17 -
Price 0.63 0.625 0.62 0.43 0.40 0.835 0.56 -
P/RPS 8.11 5.90 9.31 10.62 8.91 12.08 9.19 -2.06%
P/EPS 59.28 31.80 111.58 404.89 1,733.80 1,278.66 102.22 -8.67%
EY 1.69 3.14 0.90 0.25 0.06 0.08 0.98 9.50%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 1.85 2.24 1.65 1.53 2.69 1.40 3.68%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment