[MBRIGHT] YoY Quarter Result on 30-Jun-2023 [#4]

Announcement Date
29-Aug-2023
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2023
Quarter
30-Jun-2023 [#4]
Profit Trend
QoQ- 879.4%
YoY- -13.48%
View:
Show?
Quarter Result
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Revenue 48,563 8,871 7,784 5,154 5,454 1,974 5,204 34.68%
PBT 9,372 8,155 8,767 -91,556 -877 -2,426 -1,105 -
Tax -1,151 -2,255 -2,433 6,730 818 476 208 -
NP 8,221 5,900 6,334 -84,826 -59 -1,950 -897 -
-
NP to SH 8,364 5,896 6,815 -84,846 -1,694 -1,950 -897 -
-
Tax Rate 12.28% 27.65% 27.75% - - - - -
Total Cost 40,342 2,971 1,450 89,980 5,513 3,924 6,101 28.63%
-
Net Worth 276,472 233,701 156,580 65,996 174,424 181,794 191,621 5.00%
Dividend
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Net Worth 276,472 233,701 156,580 65,996 174,424 181,794 191,621 5.00%
NOSH 2,505,415 2,337,107 1,565,808 356,709 245,667 245,667 245,667 36.28%
Ratio Analysis
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
NP Margin 16.93% 66.51% 81.37% -1,645.83% -1.08% -98.78% -17.24% -
ROE 3.03% 2.52% 4.35% -128.56% -0.97% -1.07% -0.47% -
Per Share
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.93 0.38 0.50 1.56 2.22 0.80 2.12 -1.24%
EPS 0.33 0.25 0.40 -25.71 -0.02 -0.79 -0.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.11 0.10 0.10 0.20 0.71 0.74 0.78 -22.98%
Adjusted Per Share Value based on latest NOSH - 2,337,107
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
RPS 1.92 0.35 0.31 0.20 0.22 0.08 0.21 34.31%
EPS 0.33 0.23 0.27 -3.35 -0.07 -0.08 -0.04 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1092 0.0923 0.0618 0.0261 0.0689 0.0718 0.0757 5.00%
Price Multiplier on Financial Quarter End Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 28/06/24 30/06/23 30/06/22 30/06/21 31/12/18 29/12/17 30/12/16 -
Price 0.16 0.17 0.07 0.125 0.095 0.135 0.185 -
P/RPS 8.28 44.79 14.08 8.00 4.28 16.80 8.73 -0.70%
P/EPS 48.08 67.38 16.08 -0.49 -13.78 -17.01 -50.67 -
EY 2.08 1.48 6.22 -205.70 -7.26 -5.88 -1.97 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.45 1.70 0.70 0.63 0.13 0.18 0.24 27.09%
Price Multiplier on Announcement Date
30/06/24 30/06/23 30/06/22 30/06/21 31/12/18 31/12/17 31/12/16 CAGR
Date 30/09/24 29/08/23 30/08/22 29/09/21 28/02/19 26/02/18 21/02/17 -
Price 0.14 0.205 0.08 0.115 0.105 0.135 0.235 -
P/RPS 7.25 54.01 16.09 7.36 4.73 16.80 11.09 -5.50%
P/EPS 42.07 81.26 18.38 -0.45 -15.23 -17.01 -64.36 -
EY 2.38 1.23 5.44 -223.58 -6.57 -5.88 -1.55 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 2.05 0.80 0.58 0.15 0.18 0.30 21.21%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment