[COMFORT] YoY Quarter Result on 31-Jan-2007 [#4]

Announcement Date
27-Mar-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Jan-2007 [#4]
Profit Trend
QoQ- 60.92%
YoY- -76.05%
View:
Show?
Quarter Result
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
Revenue 46,327 34,258 22,273 27,077 23,845 18,408 0 -
PBT 709 773 -15,370 -1,065 -768 3,403 -509 -
Tax 11 11 1,727 396 388 117 0 -
NP 720 784 -13,643 -669 -380 3,520 -509 -
-
NP to SH 720 784 -13,643 -669 -380 3,520 -509 -
-
Tax Rate -1.55% -1.42% - - - -3.44% - -
Total Cost 45,607 33,474 35,916 27,746 24,225 14,888 509 94.41%
-
Net Worth 71,999 63,081 71,060 88,271 92,624 51,626 20,116 20.75%
Dividend
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
Net Worth 71,999 63,081 71,060 88,271 92,624 51,626 20,116 20.75%
NOSH 239,999 233,636 236,869 238,571 237,500 234,666 30,479 35.68%
Ratio Analysis
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
NP Margin 1.55% 2.29% -61.25% -2.47% -1.59% 19.12% 0.00% -
ROE 1.00% 1.24% -19.20% -0.76% -0.41% 6.82% -2.53% -
Per Share
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
RPS 19.30 14.66 9.40 11.35 10.04 7.84 0.00 -
EPS 0.30 0.33 -5.76 -0.28 -0.16 1.50 -1.67 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.30 0.27 0.30 0.37 0.39 0.22 0.66 -11.00%
Adjusted Per Share Value based on latest NOSH - 238,571
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
RPS 7.95 5.88 3.82 4.64 4.09 3.16 0.00 -
EPS 0.12 0.13 -2.34 -0.11 -0.07 0.60 -0.09 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1235 0.1082 0.1219 0.1514 0.1589 0.0886 0.0345 20.75%
Price Multiplier on Financial Quarter End Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
Date 29/01/10 30/01/09 31/01/08 31/01/07 27/01/06 31/01/05 30/04/03 -
Price 1.27 0.40 0.44 0.40 0.41 0.43 0.73 -
P/RPS 6.58 2.73 4.68 3.52 4.08 0.00 0.00 -
P/EPS 423.33 119.20 -7.64 -142.64 -256.25 0.00 -43.71 -
EY 0.24 0.84 -13.09 -0.70 -0.39 0.00 -2.29 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 4.23 1.48 1.47 1.08 1.05 1.05 1.11 21.87%
Price Multiplier on Announcement Date
31/01/10 31/01/09 31/01/08 31/01/07 31/01/06 31/01/05 30/04/03 CAGR
Date 30/03/10 27/03/09 31/03/08 27/03/07 31/03/06 24/03/05 23/06/03 -
Price 1.06 0.21 0.45 0.41 0.43 0.44 0.76 -
P/RPS 5.49 1.43 4.79 3.61 4.28 0.00 0.00 -
P/EPS 353.33 62.58 -7.81 -146.21 -268.75 0.00 -45.51 -
EY 0.28 1.60 -12.80 -0.68 -0.37 0.00 -2.20 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 3.53 0.78 1.50 1.11 1.10 1.07 1.15 18.04%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment