[COMFORT] YoY Quarter Result on 31-Oct-2003 [#2]

Stock
[COMFORT] COMFORT GLOVES BERHAD
Announcement Date
08-Dec-2003
Admission Sponsor
-
Sponsor
-
Financial Year
30-Apr-2004
Quarter
31-Oct-2003 [#2]
Profit Trend
QoQ- 91.02%
YoY- 77.53%
Quarter Report
Latest QR
Upcoming QR
COMFORT's Result
COMFORT's Financial Summary
View:
Show?
Quarter Result
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Revenue 28,305 22,370 9,528 0 0 0 0 -
PBT -1,741 399 1,410 -71 -316 -353 -300 35.76%
Tax 1,044 -280 -215 0 0 0 300 24.21%
NP -697 119 1,195 -71 -316 -353 0 -
-
NP to SH -697 119 1,195 -71 -316 -353 -300 15.78%
-
Tax Rate - 70.18% 15.25% - - - - -
Total Cost 29,002 22,251 8,333 71 316 353 0 -
-
Net Worth 91,331 49,979 9,958 -21,188 -18,331 -15,936 -12,551 -
Dividend
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Net Worth 91,331 49,979 9,958 -21,188 -18,331 -15,936 -12,551 -
NOSH 240,344 237,999 49,791 30,869 30,384 30,431 30,612 43.09%
Ratio Analysis
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
NP Margin -2.46% 0.53% 12.54% 0.00% 0.00% 0.00% 0.00% -
ROE -0.76% 0.24% 12.00% 0.00% 0.00% 0.00% 0.00% -
Per Share
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 11.78 9.40 19.14 0.00 0.00 0.00 0.00 -
EPS -0.29 0.05 2.40 -0.23 -1.04 -1.16 -0.98 -19.08%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.38 0.21 0.20 -0.6864 -0.6033 -0.5237 -0.41 -
Adjusted Per Share Value based on latest NOSH - 30,869
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
RPS 4.86 3.84 1.63 0.00 0.00 0.00 0.00 -
EPS -0.12 0.02 0.20 -0.01 -0.05 -0.06 -0.05 16.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1567 0.0857 0.0171 -0.0363 -0.0314 -0.0273 -0.0215 -
Price Multiplier on Financial Quarter End Date
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 31/07/06 29/07/05 30/07/04 31/10/03 31/10/02 31/10/01 31/10/00 -
Price 0.38 0.44 0.75 0.93 1.38 2.20 6.80 -
P/RPS 3.23 4.68 3.92 0.00 0.00 0.00 0.00 -
P/EPS -131.03 880.00 31.25 -404.35 -132.69 -189.66 -693.88 -25.16%
EY -0.76 0.11 3.20 -0.25 -0.75 -0.53 -0.14 34.20%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 2.10 3.75 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/07/06 31/07/05 31/07/04 31/10/03 31/10/02 31/10/01 31/10/00 CAGR
Date 18/09/06 20/09/05 16/09/04 08/12/03 18/12/02 05/12/01 18/12/00 -
Price 0.40 0.41 0.56 1.05 1.08 3.03 5.88 -
P/RPS 3.40 4.36 2.93 0.00 0.00 0.00 0.00 -
P/EPS -137.93 820.00 23.33 -456.52 -103.85 -261.21 -600.00 -22.55%
EY -0.72 0.12 4.29 -0.22 -0.96 -0.38 -0.17 28.53%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.05 1.95 2.80 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment