[COMFORT] YoY Quarter Result on 31-Oct-2006 [#3]

Announcement Date
18-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -145.62%
YoY- -825.42%
View:
Show?
Quarter Result
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
Revenue 39,341 38,289 30,281 29,721 22,636 25,409 0 -
PBT 345 -70 -3,420 -2,130 435 2,436 -340 -
Tax 10 10 16 418 -199 -901 0 -
NP 355 -60 -3,404 -1,712 236 1,535 -340 -
-
NP to SH 355 -60 -3,404 -1,712 236 1,535 -340 -
-
Tax Rate -2.90% - - - 45.75% 36.99% - -
Total Cost 38,986 38,349 33,685 31,433 22,400 23,874 340 128.00%
-
Net Worth 68,633 54,000 82,736 87,977 49,559 51,166 -21,367 -
Dividend
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
Net Worth 68,633 54,000 82,736 87,977 49,559 51,166 -21,367 -
NOSH 236,666 200,000 236,388 237,777 235,999 255,833 30,630 42.67%
Ratio Analysis
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
NP Margin 0.90% -0.16% -11.24% -5.76% 1.04% 6.04% 0.00% -
ROE 0.52% -0.11% -4.11% -1.95% 0.48% 3.00% 0.00% -
Per Share
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
RPS 16.62 19.14 12.81 12.50 9.59 9.93 0.00 -
EPS 0.15 -0.03 -1.44 -0.72 0.10 0.60 -1.11 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.29 0.27 0.35 0.37 0.21 0.20 -0.6976 -
Adjusted Per Share Value based on latest NOSH - 237,777
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
RPS 6.75 6.57 5.19 5.10 3.88 4.36 0.00 -
EPS 0.06 -0.01 -0.58 -0.29 0.04 0.26 -0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1177 0.0926 0.1419 0.1509 0.085 0.0878 -0.0367 -
Price Multiplier on Financial Quarter End Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
Date 30/10/09 31/10/08 31/10/07 31/10/06 31/10/05 29/10/04 30/01/04 -
Price 0.75 0.37 0.41 0.36 0.41 0.46 1.00 -
P/RPS 4.51 1.93 3.20 2.88 4.27 0.00 0.00 -
P/EPS 500.00 -1,233.33 -28.47 -50.00 410.00 0.00 -90.09 -
EY 0.20 -0.08 -3.51 -2.00 0.24 0.00 -1.11 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.59 1.37 1.17 0.97 1.95 0.00 0.00 -
Price Multiplier on Announcement Date
31/10/09 31/10/08 31/10/07 31/10/06 31/10/05 31/10/04 31/01/04 CAGR
Date 23/12/09 19/12/08 28/12/07 18/12/06 22/12/05 29/12/04 22/03/04 -
Price 0.60 0.37 0.41 0.41 0.39 0.47 1.06 -
P/RPS 3.61 1.93 3.20 3.28 4.07 0.00 0.00 -
P/EPS 400.00 -1,233.33 -28.47 -56.94 390.00 0.00 -95.50 -
EY 0.25 -0.08 -3.51 -1.76 0.26 0.00 -1.05 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 2.07 1.37 1.17 1.11 1.86 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment