[COMFORT] QoQ Cumulative Quarter Result on 31-Oct-2006 [#3]

Announcement Date
18-Dec-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2007
Quarter
31-Oct-2006 [#3]
Profit Trend
QoQ- -52.68%
YoY- -1054.23%
View:
Show?
Cumulative Result
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Revenue 48,839 22,613 104,976 77,899 48,178 19,873 91,305 -34.18%
PBT -1,407 -1,471 -7,488 -6,423 -4,293 -2,552 277 -
Tax 993 515 1,857 1,461 1,043 -1 -137 -
NP -414 -956 -5,631 -4,962 -3,250 -2,553 140 -
-
NP to SH -414 -956 -5,631 -4,962 -3,250 -2,553 140 -
-
Tax Rate - - - - - - 49.46% -
Total Cost 49,253 23,569 110,607 82,861 51,428 22,426 91,165 -33.74%
-
Net Worth 90,105 88,429 87,525 87,425 90,145 89,827 90,999 -0.65%
Dividend
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Net Worth 90,105 88,429 87,525 87,425 90,145 89,827 90,999 -0.65%
NOSH 243,529 238,999 236,554 236,285 237,226 236,388 233,333 2.90%
Ratio Analysis
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
NP Margin -0.85% -4.23% -5.36% -6.37% -6.75% -12.85% 0.15% -
ROE -0.46% -1.08% -6.43% -5.68% -3.61% -2.84% 0.15% -
Per Share
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 20.05 9.46 44.38 32.97 20.31 8.41 39.13 -36.04%
EPS -0.17 -0.40 -2.38 -2.10 -1.37 -1.08 0.06 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.37 0.37 0.37 0.37 0.38 0.38 0.39 -3.45%
Adjusted Per Share Value based on latest NOSH - 237,777
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
RPS 8.38 3.88 18.01 13.36 8.26 3.41 15.66 -34.16%
EPS -0.07 -0.16 -0.97 -0.85 -0.56 -0.44 0.02 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1546 0.1517 0.1501 0.15 0.1546 0.1541 0.1561 -0.64%
Price Multiplier on Financial Quarter End Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 28/04/06 27/01/06 -
Price 0.47 0.40 0.40 0.36 0.38 0.41 0.41 -
P/RPS 2.34 4.23 0.90 1.09 1.87 4.88 1.05 70.86%
P/EPS -276.47 -100.00 -16.80 -17.14 -27.74 -37.96 683.33 -
EY -0.36 -1.00 -5.95 -5.83 -3.61 -2.63 0.15 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.27 1.08 1.08 0.97 1.00 1.08 1.05 13.56%
Price Multiplier on Announcement Date
31/07/07 30/04/07 31/01/07 31/10/06 31/07/06 30/04/06 31/01/06 CAGR
Date 28/09/07 22/06/07 27/03/07 18/12/06 18/09/06 21/06/06 31/03/06 -
Price 0.42 0.45 0.41 0.41 0.40 0.38 0.43 -
P/RPS 2.09 4.76 0.92 1.24 1.97 4.52 1.10 53.58%
P/EPS -247.06 -112.50 -17.22 -19.52 -29.20 -35.19 716.67 -
EY -0.40 -0.89 -5.81 -5.12 -3.43 -2.84 0.14 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.14 1.22 1.11 1.11 1.05 1.00 1.10 2.41%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment