[KUCHAI] YoY Quarter Result on 31-Dec-2014 [#2]

Stock
[KUCHAI] KUCHAI DEVELOPMENT BHD
Announcement Date
17-Feb-2015
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2015
Quarter
31-Dec-2014 [#2]
Profit Trend
QoQ- -116.53%
YoY- -226.29%
Quarter Report
Latest QR
Upcoming QR
KUCHAI's Result
KUCHAI's Financial Summary
View:
Show?
Quarter Result
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Revenue 351 328 1,049 580 547 387 319 1.60%
PBT 27,200 -14,750 -2,259 -2,392 1,978 6,130 1,154 69.24%
Tax -28 -12 -23 -120 11 -4 -1 74.16%
NP 27,172 -14,762 -2,282 -2,512 1,989 6,126 1,153 69.24%
-
NP to SH 27,172 -14,762 -2,282 -2,512 1,989 6,126 1,153 69.24%
-
Tax Rate 0.10% - - - -0.56% 0.07% 0.09% -
Total Cost -26,821 15,090 3,331 3,092 -1,442 -5,739 -834 78.23%
-
Net Worth 541,481 470,239 484,117 408,873 332,594 303,267 248,056 13.88%
Dividend
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Div - - - 123 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Net Worth 541,481 470,239 484,117 408,873 332,594 303,267 248,056 13.88%
NOSH 123,747 123,747 123,954 123,747 123,747 120,703 115,300 1.18%
Ratio Analysis
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
NP Margin 7,741.31% -4,500.61% -217.54% -433.10% 363.62% 1,582.95% 361.44% -
ROE 5.02% -3.14% -0.47% -0.61% 0.60% 2.02% 0.46% -
Per Share
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.28 0.27 0.85 0.47 0.45 0.32 0.28 0.00%
EPS 21.96 -11.93 -1.84 -2.03 1.62 5.10 1.00 67.26%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 4.3757 3.80 3.9056 3.3041 2.7099 2.5125 2.1514 12.54%
Adjusted Per Share Value based on latest NOSH - 123,747
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
RPS 0.28 0.27 0.85 0.47 0.44 0.31 0.26 1.24%
EPS 21.96 -11.93 -1.84 -2.03 1.61 4.95 0.93 69.29%
DPS 0.00 0.00 0.00 0.10 0.00 0.00 0.00 -
NAPS 4.3759 3.8002 3.9124 3.3043 2.6878 2.4508 2.0046 13.88%
Price Multiplier on Financial Quarter End Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 29/12/17 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 -
Price 1.42 1.16 1.24 1.26 1.18 1.02 0.87 -
P/RPS 500.63 437.64 146.52 268.83 264.76 318.13 314.45 8.05%
P/EPS 6.47 -9.72 -67.35 -62.07 72.81 20.10 87.00 -35.12%
EY 15.46 -10.28 -1.48 -1.61 1.37 4.98 1.15 54.13%
DY 0.00 0.00 0.00 0.08 0.00 0.00 0.00 -
P/NAPS 0.32 0.31 0.32 0.38 0.44 0.41 0.40 -3.64%
Price Multiplier on Announcement Date
31/12/17 31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 CAGR
Date 28/02/18 27/02/17 26/02/16 17/02/15 27/02/14 28/02/13 29/02/12 -
Price 2.56 1.19 1.21 1.41 1.26 1.13 0.95 -
P/RPS 902.54 448.96 142.98 300.83 282.71 352.44 343.37 17.45%
P/EPS 11.66 -9.98 -65.73 -69.46 77.75 22.26 95.00 -29.48%
EY 8.58 -10.02 -1.52 -1.44 1.29 4.49 1.05 41.87%
DY 0.00 0.00 0.00 0.07 0.00 0.00 0.00 -
P/NAPS 0.59 0.31 0.31 0.43 0.46 0.45 0.44 5.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment