[MMCCORP] YoY Quarter Result on 30-Sep-2013 [#3]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
29-Nov-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
30-Sep-2013 [#3]
Profit Trend
QoQ- 207.83%
YoY- 121.76%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Revenue 888,772 674,537 1,733,810 1,956,615 1,907,890 2,423,794 2,233,093 -14.22%
PBT 124,141 91,159 191,849 168,495 255,955 220,069 348,227 -15.78%
Tax -8,985 -33,714 -12,809 41,866 -81,254 -49,047 -102,840 -33.36%
NP 115,156 57,445 179,040 210,361 174,701 171,022 245,387 -11.83%
-
NP to SH 105,892 47,809 104,754 135,018 60,884 66,553 117,828 -1.76%
-
Tax Rate 7.24% 36.98% 6.68% -24.85% 31.75% 22.29% 29.53% -
Total Cost 773,616 617,092 1,554,770 1,746,254 1,733,189 2,252,772 1,987,706 -14.54%
-
Net Worth 9,165,750 8,922,143 7,308,240 7,216,886 7,064,631 6,091,059 6,637,339 5.52%
Dividend
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Net Worth 9,165,750 8,922,143 7,308,240 7,216,886 7,064,631 6,091,059 6,637,339 5.52%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,529 3,044,651 0.00%
Ratio Analysis
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
NP Margin 12.96% 8.52% 10.33% 10.75% 9.16% 7.06% 10.99% -
ROE 1.16% 0.54% 1.43% 1.87% 0.86% 1.09% 1.78% -
Per Share
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.19 22.15 56.94 64.25 62.65 79.59 73.34 -14.22%
EPS 3.48 1.57 3.44 4.43 2.00 2.19 3.87 -1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.40 2.37 2.32 2.00 2.18 5.51%
Adjusted Per Share Value based on latest NOSH - 3,045,100
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
RPS 29.19 22.15 56.94 64.25 62.65 79.60 73.33 -14.21%
EPS 3.48 1.57 3.44 4.43 2.00 2.19 3.87 -1.75%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.01 2.93 2.40 2.37 2.32 2.0003 2.1797 5.52%
Price Multiplier on Financial Quarter End Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 30/09/16 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 -
Price 2.28 2.12 2.38 2.59 2.75 2.58 3.00 -
P/RPS 7.81 9.57 4.18 4.03 4.39 3.24 4.09 11.37%
P/EPS 65.57 135.03 69.18 58.41 137.54 118.06 77.52 -2.74%
EY 1.53 0.74 1.45 1.71 0.73 0.85 1.29 2.88%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.72 0.99 1.09 1.19 1.29 1.38 -9.45%
Price Multiplier on Announcement Date
30/09/16 30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 CAGR
Date 23/11/16 25/11/15 26/11/14 29/11/13 30/11/12 30/11/11 24/11/10 -
Price 2.42 2.10 2.35 2.82 2.69 2.53 2.83 -
P/RPS 8.29 9.48 4.13 4.39 4.29 3.18 3.86 13.57%
P/EPS 69.59 133.76 68.31 63.60 134.54 115.78 73.13 -0.82%
EY 1.44 0.75 1.46 1.57 0.74 0.86 1.37 0.83%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.72 0.98 1.19 1.16 1.27 1.30 -7.76%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment