[MMCCORP] YoY Quarter Result on 31-Dec-2013 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2014
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Dec-2013 [#4]
Profit Trend
QoQ- -73.47%
YoY- -55.24%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Revenue 1,852,095 958,490 2,304,691 1,847,072 2,062,191 2,411,891 2,179,981 -2.67%
PBT 304,980 192,997 347,819 -89,361 224,499 375,360 46,861 36.60%
Tax -19,535 2,315 -52,861 156,636 -55,977 -6,572 139,113 -
NP 285,445 195,312 294,958 67,275 168,522 368,788 185,974 7.39%
-
NP to SH 267,410 176,005 199,152 35,822 80,040 191,766 152,169 9.84%
-
Tax Rate 6.41% -1.20% 15.20% - 24.93% 1.75% -296.86% -
Total Cost 1,566,650 763,178 2,009,733 1,779,797 1,893,669 2,043,103 1,994,007 -3.93%
-
Net Worth 9,531,163 9,043,947 7,490,946 7,186,435 7,034,180 6,271,645 6,081,511 7.76%
Dividend
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Net Worth 9,531,163 9,043,947 7,490,946 7,186,435 7,034,180 6,271,645 6,081,511 7.76%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,044,488 3,040,755 0.02%
Ratio Analysis
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
NP Margin 15.41% 20.38% 12.80% 3.64% 8.17% 15.29% 8.53% -
ROE 2.81% 1.95% 2.66% 0.50% 1.14% 3.06% 2.50% -
Per Share
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 60.82 31.48 75.69 60.66 67.72 79.22 71.69 -2.70%
EPS 8.78 5.78 6.54 1.18 2.63 6.30 5.00 9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.97 2.46 2.36 2.31 2.06 2.00 7.74%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
RPS 60.82 31.48 75.69 60.66 67.72 79.21 71.59 -2.67%
EPS 8.78 5.78 6.54 1.18 2.63 6.30 5.00 9.82%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.13 2.97 2.46 2.36 2.31 2.0596 1.9971 7.76%
Price Multiplier on Financial Quarter End Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 30/12/16 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 -
Price 2.33 1.96 2.39 2.88 2.63 2.77 2.78 -
P/RPS 3.83 6.23 3.16 4.75 3.88 3.50 3.88 -0.21%
P/EPS 26.53 33.91 36.54 244.82 100.06 43.98 55.55 -11.57%
EY 3.77 2.95 2.74 0.41 1.00 2.27 1.80 13.10%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 0.66 0.97 1.22 1.14 1.34 1.39 -9.96%
Price Multiplier on Announcement Date
31/12/16 31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 CAGR
Date 28/02/17 23/02/16 25/02/15 27/02/14 28/02/13 29/02/12 22/02/11 -
Price 2.51 1.70 2.60 2.78 2.51 2.74 2.81 -
P/RPS 4.13 5.40 3.44 4.58 3.71 3.46 3.92 0.87%
P/EPS 28.58 29.41 39.75 236.32 95.49 43.50 56.15 -10.63%
EY 3.50 3.40 2.52 0.42 1.05 2.30 1.78 11.91%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.80 0.57 1.06 1.18 1.09 1.33 1.41 -9.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment