[MMCCORP] YoY Quarter Result on 31-Dec-2018 [#4]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
27-Feb-2019
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2018
Quarter
31-Dec-2018 [#4]
Profit Trend
QoQ- 207.4%
YoY- 40.75%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 1,293,419 1,098,089 1,585,643 1,234,704 1,852,095 958,490 2,304,691 -9.17%
PBT 278,838 192,184 196,430 185,032 304,980 192,997 347,819 -3.61%
Tax -72,265 -116,157 -66,603 -90,917 -19,535 2,315 -52,861 5.34%
NP 206,573 76,027 129,827 94,115 285,445 195,312 294,958 -5.75%
-
NP to SH 179,126 68,086 119,715 85,058 267,410 176,005 199,152 -1.74%
-
Tax Rate 25.92% 60.44% 33.91% 49.14% 6.41% -1.20% 15.20% -
Total Cost 1,086,846 1,022,062 1,455,816 1,140,589 1,566,650 763,178 2,009,733 -9.72%
-
Net Worth 9,500,711 9,257,103 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 4.03%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 9,500,711 9,257,103 9,561,614 9,531,163 9,531,163 9,043,947 7,490,946 4.03%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 15.97% 6.92% 8.19% 7.62% 15.41% 20.38% 12.80% -
ROE 1.89% 0.74% 1.25% 0.89% 2.81% 1.95% 2.66% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.48 36.06 52.07 40.55 60.82 31.48 75.69 -9.17%
EPS 5.90 2.20 3.90 2.80 8.78 5.78 6.54 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 3.14 3.13 3.13 2.97 2.46 4.03%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 42.48 36.06 52.07 40.55 60.82 31.48 75.69 -9.17%
EPS 5.90 2.20 3.90 2.80 8.78 5.78 6.54 -1.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.12 3.04 3.14 3.13 3.13 2.97 2.46 4.03%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 0.90 0.985 0.83 2.05 2.33 1.96 2.39 -
P/RPS 2.12 2.73 1.59 5.06 3.83 6.23 3.16 -6.43%
P/EPS 15.30 44.05 21.11 73.39 26.53 33.91 36.54 -13.49%
EY 6.54 2.27 4.74 1.36 3.77 2.95 2.74 15.58%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.29 0.32 0.26 0.65 0.74 0.66 0.97 -18.21%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 26/02/21 25/02/20 27/02/19 27/02/18 28/02/17 23/02/16 25/02/15 -
Price 0.78 0.90 1.14 1.92 2.51 1.70 2.60 -
P/RPS 1.84 2.50 2.19 4.74 4.13 5.40 3.44 -9.89%
P/EPS 13.26 40.25 29.00 68.74 28.58 29.41 39.75 -16.70%
EY 7.54 2.48 3.45 1.45 3.50 3.40 2.52 20.02%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.25 0.30 0.36 0.61 0.80 0.57 1.06 -21.37%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment