[MMCCORP] YoY Quarter Result on 31-Mar-2013 [#1]

Stock
[MMCCORP] MMC CORPORATION BHD
Announcement Date
30-May-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2013
Quarter
31-Mar-2013 [#1]
Profit Trend
QoQ- -88.98%
YoY- -69.81%
Quarter Report
Latest QR
Upcoming QR
MMCCORP's Result
MMCCORP's Financial Summary
View:
Show?
Quarter Result
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Revenue 936,266 1,983,827 1,860,254 1,740,196 2,324,335 2,153,420 2,067,624 -12.35%
PBT 95,551 234,668 86,031 129,381 181,078 210,854 208,869 -12.20%
Tax -29,101 -57,317 -33,685 -43,973 -65,659 -87,025 -82,403 -15.91%
NP 66,450 177,351 52,346 85,408 115,419 123,829 126,466 -10.16%
-
NP to SH 51,342 95,754 23,575 8,822 29,223 18,025 33,229 7.51%
-
Tax Rate 30.46% 24.42% 39.15% 33.99% 36.26% 41.27% 39.45% -
Total Cost 869,816 1,806,476 1,807,908 1,654,788 2,208,916 2,029,591 1,941,158 -12.51%
-
Net Worth 9,043,947 7,582,299 7,186,435 6,973,278 6,242,454 6,105,106 6,940,729 4.50%
Dividend
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Net Worth 9,043,947 7,582,299 7,186,435 6,973,278 6,242,454 6,105,106 6,940,729 4.50%
NOSH 3,045,100 3,045,100 3,045,100 3,045,100 3,045,100 3,052,553 3,126,454 -0.43%
Ratio Analysis
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
NP Margin 7.10% 8.94% 2.81% 4.91% 4.97% 5.75% 6.12% -
ROE 0.57% 1.26% 0.33% 0.13% 0.47% 0.30% 0.48% -
Per Share
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 30.75 65.15 61.09 57.15 76.33 70.54 66.13 -11.97%
EPS 1.69 3.14 0.77 0.29 0.96 0.59 1.09 7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.49 2.36 2.29 2.05 2.00 2.22 4.96%
Adjusted Per Share Value based on latest NOSH - 3,045,100
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
RPS 30.75 65.15 61.09 57.15 76.33 70.72 67.90 -12.35%
EPS 1.69 3.14 0.77 0.29 0.96 0.59 1.09 7.57%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.97 2.49 2.36 2.29 2.05 2.0049 2.2793 4.50%
Price Multiplier on Financial Quarter End Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/03/16 31/03/15 31/03/14 29/03/13 30/03/12 31/03/11 31/03/10 -
Price 2.19 2.53 2.82 2.58 2.81 2.77 2.44 -
P/RPS 7.12 3.88 4.62 4.51 3.68 3.93 3.69 11.56%
P/EPS 129.89 80.46 364.25 890.54 292.81 469.10 229.58 -9.04%
EY 0.77 1.24 0.27 0.11 0.34 0.21 0.44 9.76%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.74 1.02 1.19 1.13 1.37 1.39 1.10 -6.38%
Price Multiplier on Announcement Date
31/03/16 31/03/15 31/03/14 31/03/13 31/03/12 31/03/11 31/03/10 CAGR
Date 31/05/16 28/05/15 28/05/14 30/05/13 30/05/12 31/05/11 25/05/10 -
Price 2.12 2.60 2.72 2.68 2.70 2.79 2.23 -
P/RPS 6.90 3.99 4.45 4.69 3.54 3.95 3.37 12.67%
P/EPS 125.74 82.68 351.33 925.06 281.35 472.49 209.82 -8.17%
EY 0.80 1.21 0.28 0.11 0.36 0.21 0.48 8.87%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.71 1.04 1.15 1.17 1.32 1.40 1.00 -5.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment