[IJMPLNT] YoY Quarter Result on 30-Sep-2012 [#2]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
28-Nov-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
30-Sep-2012 [#2]
Profit Trend
QoQ- 87.61%
YoY- -12.39%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Revenue 145,136 173,730 149,152 131,462 180,933 133,633 89,537 8.37%
PBT -32,283 34,392 -3,858 52,752 62,880 64,692 23,872 -
Tax 17,686 -8,515 -2,208 -11,996 -15,876 -17,356 -6,441 -
NP -14,597 25,877 -6,066 40,756 47,004 47,336 17,431 -
-
NP to SH -4,941 27,101 2,799 41,074 46,883 47,336 17,342 -
-
Tax Rate - 24.76% - 22.74% 25.25% 26.83% 26.98% -
Total Cost 159,733 147,853 155,218 90,706 133,929 86,297 72,106 14.16%
-
Net Worth 1,629,073 1,400,355 1,271,545 1,339,718 1,354,397 1,233,459 815,716 12.21%
Dividend
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Net Worth 1,629,073 1,400,355 1,271,545 1,339,718 1,354,397 1,233,459 815,716 12.21%
NOSH 880,580 823,738 799,714 802,226 801,418 800,947 642,296 5.39%
Ratio Analysis
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
NP Margin -10.06% 14.89% -4.07% 31.00% 25.98% 35.42% 19.47% -
ROE -0.30% 1.94% 0.22% 3.07% 3.46% 3.84% 2.13% -
Per Share
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 16.48 21.09 18.65 16.39 22.58 16.68 13.94 2.82%
EPS -0.56 3.29 0.35 5.12 5.85 5.91 2.70 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.70 1.59 1.67 1.69 1.54 1.27 6.46%
Adjusted Per Share Value based on latest NOSH - 802,226
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
RPS 16.48 19.73 16.94 14.93 20.55 15.18 10.17 8.37%
EPS -0.56 3.08 0.32 4.66 5.32 5.38 1.97 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.85 1.5903 1.444 1.5214 1.5381 1.4007 0.9263 12.21%
Price Multiplier on Financial Quarter End Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 30/09/15 30/09/14 30/09/13 28/09/12 30/09/11 30/09/10 30/09/09 -
Price 3.21 3.65 2.96 3.44 2.49 2.46 2.80 -
P/RPS 19.48 17.31 15.87 20.99 11.03 14.74 20.09 -0.51%
P/EPS -572.08 110.94 845.71 67.19 42.56 41.62 103.70 -
EY -0.17 0.90 0.12 1.49 2.35 2.40 0.96 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.74 2.15 1.86 2.06 1.47 1.60 2.20 -3.83%
Price Multiplier on Announcement Date
30/09/15 30/09/14 30/09/13 30/09/12 30/09/11 30/09/10 30/09/09 CAGR
Date 24/11/15 25/11/14 26/11/13 28/11/12 25/11/11 23/11/10 24/11/09 -
Price 3.55 3.56 3.35 2.91 2.64 2.89 2.47 -
P/RPS 21.54 16.88 17.96 17.76 11.69 17.32 17.72 3.30%
P/EPS -632.68 108.21 957.14 56.84 45.13 48.90 91.48 -
EY -0.16 0.92 0.10 1.76 2.22 2.04 1.09 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.92 2.09 2.11 1.74 1.56 1.88 1.94 -0.17%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment