[IJMPLNT] YoY Quarter Result on 31-Dec-2017 [#3]

Stock
[IJMPLNT] IJM PLANTATIONS BHD
Announcement Date
27-Feb-2018
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2018
Quarter
31-Dec-2017 [#3]
Profit Trend
QoQ- 9.83%
YoY- -56.43%
Quarter Report
Latest QR
Upcoming QR
IJMPLNT's Result
IJMPLNT's Financial Summary
View:
Show?
Quarter Result
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Revenue 271,957 237,812 142,869 224,868 220,321 155,687 183,412 6.77%
PBT 98,850 33,303 -2,009 32,388 28,859 53,579 38,713 16.89%
Tax -28,670 -11,857 -560 -23,619 -7,215 -24,342 -12,382 15.00%
NP 70,180 21,446 -2,569 8,769 21,644 29,237 26,331 17.73%
-
NP to SH 66,590 20,063 -1,988 10,294 23,627 22,751 27,122 16.13%
-
Tax Rate 29.00% 35.60% - 72.93% 25.00% 45.43% 31.98% -
Total Cost 201,777 216,366 145,438 216,099 198,677 126,450 157,081 4.25%
-
Net Worth 1,382,511 1,347,288 1,329,676 1,664,297 1,769,966 1,673,102 1,551,255 -1.89%
Dividend
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Net Worth 1,382,511 1,347,288 1,329,676 1,664,297 1,769,966 1,673,102 1,551,255 -1.89%
NOSH 880,580 880,580 880,580 880,580 880,580 880,580 880,580 0.00%
Ratio Analysis
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
NP Margin 25.81% 9.02% -1.80% 3.90% 9.82% 18.78% 14.36% -
ROE 4.82% 1.49% -0.15% 0.62% 1.33% 1.36% 1.75% -
Per Share
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 30.88 27.01 16.22 25.54 25.02 17.68 21.40 6.29%
EPS 7.56 2.28 -0.23 1.17 2.68 2.58 3.16 15.63%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.51 1.89 2.01 1.90 1.81 -2.34%
Adjusted Per Share Value based on latest NOSH - 880,580
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
RPS 30.88 27.01 16.22 25.54 25.02 17.68 20.83 6.77%
EPS 7.56 2.28 -0.23 1.17 2.68 2.58 3.08 16.12%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.57 1.53 1.51 1.89 2.01 1.90 1.7616 -1.89%
Price Multiplier on Financial Quarter End Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 31/12/20 31/12/19 31/12/18 29/12/17 30/12/16 31/12/15 31/12/14 -
Price 1.82 2.36 1.40 2.74 3.40 3.55 3.62 -
P/RPS 5.89 8.74 8.63 10.73 13.59 20.08 16.92 -16.11%
P/EPS 24.07 103.58 -620.13 234.39 126.72 137.40 114.39 -22.85%
EY 4.15 0.97 -0.16 0.43 0.79 0.73 0.87 29.71%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.16 1.54 0.93 1.45 1.69 1.87 2.00 -8.67%
Price Multiplier on Announcement Date
31/12/20 31/12/19 31/12/18 31/12/17 31/12/16 31/12/15 31/12/14 CAGR
Date 25/02/21 25/02/20 26/02/19 27/02/18 23/02/17 25/02/16 27/02/15 -
Price 1.81 1.77 1.78 2.29 3.35 3.62 3.80 -
P/RPS 5.86 6.55 10.97 8.97 13.39 20.48 17.76 -16.85%
P/EPS 23.94 77.69 -788.45 195.89 124.85 140.11 120.08 -23.54%
EY 4.18 1.29 -0.13 0.51 0.80 0.71 0.83 30.89%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.15 1.16 1.18 1.21 1.67 1.91 2.10 -9.54%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment