[SDRED] YoY Quarter Result on 30-Jun-2005 [#1]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
24-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2006
Quarter
30-Jun-2005 [#1]
Profit Trend
QoQ- 26.9%
YoY- 397.0%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 63,776 66,648 26,406 29,310 15,258 15,502 7,953 41.43%
PBT 10,284 9,734 3,967 5,978 1,550 2,816 2,846 23.85%
Tax -3,250 -1,064 -1,688 -2,166 -783 -1,572 -876 24.39%
NP 7,034 8,670 2,279 3,812 767 1,244 1,970 23.60%
-
NP to SH 7,034 8,670 2,279 3,812 767 1,244 1,970 23.60%
-
Tax Rate 31.60% 10.93% 42.55% 36.23% 50.52% 55.82% 30.78% -
Total Cost 56,742 57,978 24,127 25,498 14,491 14,258 5,983 45.43%
-
Net Worth 491,058 39,518,970 368,510 381,799 361,981 0 355,242 5.53%
Dividend
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 491,058 39,518,970 368,510 381,799 361,981 0 355,242 5.53%
NOSH 426,303 427,093 430,000 428,314 426,111 427,435 428,260 -0.07%
Ratio Analysis
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 11.03% 13.01% 8.63% 13.01% 5.03% 8.02% 24.77% -
ROE 1.43% 0.02% 0.62% 1.00% 0.21% 0.00% 0.55% -
Per Share
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 14.96 15.61 6.14 6.84 3.58 3.63 1.86 41.50%
EPS 1.65 2.03 0.53 0.89 0.18 0.29 0.46 23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1519 92.53 0.857 0.8914 0.8495 0.00 0.8295 5.61%
Adjusted Per Share Value based on latest NOSH - 428,314
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 14.97 15.64 6.20 6.88 3.58 3.64 1.87 41.39%
EPS 1.65 2.03 0.53 0.89 0.18 0.29 0.46 23.70%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.1524 92.7397 0.8648 0.896 0.8495 0.00 0.8337 5.53%
Price Multiplier on Financial Quarter End Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 30/06/08 29/06/07 30/06/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.67 1.16 0.40 0.38 0.41 0.38 0.40 -
P/RPS 4.48 7.43 6.51 5.55 11.45 10.48 21.54 -23.00%
P/EPS 40.61 57.14 75.47 42.70 227.78 130.57 86.96 -11.90%
EY 2.46 1.75 1.32 2.34 0.44 0.77 1.15 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.01 0.47 0.43 0.48 0.00 0.48 3.20%
Price Multiplier on Announcement Date
30/06/08 30/06/07 30/06/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 19/08/08 23/08/07 22/08/06 24/08/05 24/09/04 27/08/03 22/08/02 -
Price 0.67 0.98 0.40 0.40 0.40 0.42 0.40 -
P/RPS 4.48 6.28 6.51 5.85 11.17 11.58 21.54 -23.00%
P/EPS 40.61 48.28 75.47 44.94 222.22 144.31 86.96 -11.90%
EY 2.46 2.07 1.32 2.23 0.45 0.69 1.15 13.49%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.58 0.01 0.47 0.45 0.47 0.00 0.48 3.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment