[SDRED] YoY Quarter Result on 31-Mar-2023 [#4]

Stock
[SDRED] SELANGOR DREDGING BHD
Announcement Date
30-May-2023
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2023
Quarter
31-Mar-2023 [#4]
Profit Trend
QoQ- 3998.31%
YoY- 281.6%
Quarter Report
Latest QR
Upcoming QR
SDRED's Result
SDRED's Financial Summary
View:
Show?
Quarter Result
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Revenue 33,252 -575 19,151 28,503 60,667 63,507 45,673 -5.15%
PBT 6,158 849 -8,478 -22,150 13,161 5,032 55,502 -30.66%
Tax -1,322 -3,512 1,066 4,266 -4,062 -9,938 -4,885 -19.56%
NP 4,836 -2,663 -7,412 -17,884 9,099 -4,906 50,617 -32.37%
-
NP to SH 4,836 -2,663 -7,412 -17,884 9,099 -4,906 50,617 -32.37%
-
Tax Rate 21.47% 413.66% - - 30.86% 197.50% 8.80% -
Total Cost 28,416 2,088 26,563 46,387 51,568 68,413 -4,944 -
-
Net Worth 85,766,784 843,560 845,776 836,188 859,072 897,806 888,560 114.10%
Dividend
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Div 10,653 - - - 8,522 10,653 10,653 0.00%
Div Payout % 220.29% - - - 93.66% 0.00% 21.05% -
Equity
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Net Worth 85,766,784 843,560 845,776 836,188 859,072 897,806 888,560 114.10%
NOSH 426,128 426,127 426,127 426,127 426,127 426,127 426,127 0.00%
Ratio Analysis
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
NP Margin 14.54% 0.00% -38.70% -62.74% 15.00% -7.73% 110.82% -
ROE 0.01% -0.32% -0.88% -2.14% 1.06% -0.55% 5.70% -
Per Share
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.80 0.00 4.49 6.69 14.24 14.90 10.72 -5.15%
EPS 1.13 -0.63 -1.74 -4.20 2.14 -1.15 11.88 -32.42%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 201.27 1.9796 1.9848 1.9623 2.016 2.1069 2.0852 114.10%
Adjusted Per Share Value based on latest NOSH - 426,128
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
RPS 7.80 0.00 4.49 6.69 14.24 14.90 10.72 -5.15%
EPS 1.13 -0.62 -1.74 -4.20 2.14 -1.15 11.88 -32.42%
DPS 2.50 0.00 0.00 0.00 2.00 2.50 2.50 0.00%
NAPS 201.27 1.9796 1.9848 1.9623 2.016 2.1069 2.0852 114.10%
Price Multiplier on Financial Quarter End Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 31/03/23 31/03/22 31/03/21 31/03/20 29/03/19 30/03/18 31/03/17 -
Price 0.44 0.515 0.52 0.42 0.66 0.81 0.95 -
P/RPS 5.64 0.00 11.57 6.28 4.64 5.44 8.86 -7.24%
P/EPS 38.77 -82.41 -29.90 -10.01 30.91 -70.36 8.00 30.07%
EY 2.58 -1.21 -3.34 -9.99 3.24 -1.42 12.50 -23.11%
DY 5.68 0.00 0.00 0.00 3.03 3.09 2.63 13.68%
P/NAPS 0.00 0.26 0.26 0.21 0.33 0.38 0.46 -
Price Multiplier on Announcement Date
31/03/23 31/03/22 31/03/21 31/03/20 31/03/19 31/03/18 31/03/17 CAGR
Date 30/05/23 26/05/22 31/05/21 29/06/20 27/05/19 24/05/18 31/05/17 -
Price 0.42 0.50 0.715 0.51 0.65 0.77 0.91 -
P/RPS 5.38 0.00 15.91 7.62 4.57 5.17 8.49 -7.31%
P/EPS 37.01 -80.01 -41.11 -12.15 30.44 -66.88 7.66 30.00%
EY 2.70 -1.25 -2.43 -8.23 3.29 -1.50 13.05 -23.08%
DY 5.95 0.00 0.00 0.00 3.08 3.25 2.75 13.72%
P/NAPS 0.00 0.25 0.36 0.26 0.32 0.37 0.44 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment