[TALAMT] YoY Quarter Result on 30-Apr-2004 [#1]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
23-Jun-2004
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2005
Quarter
30-Apr-2004 [#1]
Profit Trend
QoQ- -11.15%
YoY- 80.37%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Revenue 22,910 71,649 175,954 302,578 219,835 233,530 141,646 -26.17%
PBT -1,935 -2,768 -26,515 30,327 13,787 18,242 8,103 -
Tax 2,415 -2,281 7,244 -9,805 -2,409 -4,695 -3,714 -
NP 480 -5,049 -19,271 20,522 11,378 13,547 4,389 -30.83%
-
NP to SH 1,096 -5,016 -19,237 20,522 11,378 13,547 4,389 -20.63%
-
Tax Rate - - - 32.33% 17.47% 25.74% 45.83% -
Total Cost 22,430 76,698 195,225 282,056 208,457 219,983 137,257 -26.04%
-
Net Worth 341,694 319,769 1,064,064 972,765 579,812 547,738 516,352 -6.64%
Dividend
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Net Worth 341,694 319,769 1,064,064 972,765 579,812 547,738 516,352 -6.64%
NOSH 644,705 626,999 598,495 563,791 215,103 215,373 215,147 20.06%
Ratio Analysis
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
NP Margin 2.10% -7.05% -10.95% 6.78% 5.18% 5.80% 3.10% -
ROE 0.32% -1.57% -1.81% 2.11% 1.96% 2.47% 0.85% -
Per Share
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 3.55 11.43 29.40 53.67 102.20 108.43 65.84 -38.52%
EPS 0.17 -0.80 -3.21 3.64 5.28 6.29 2.04 -33.89%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.53 0.51 1.7779 1.7254 2.6955 2.5432 2.40 -22.24%
Adjusted Per Share Value based on latest NOSH - 563,791
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
RPS 0.52 1.62 3.97 6.83 4.96 5.27 3.20 -26.11%
EPS 0.02 -0.11 -0.43 0.46 0.26 0.31 0.10 -23.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0772 0.0722 0.2403 0.2197 0.1309 0.1237 0.1166 -6.63%
Price Multiplier on Financial Quarter End Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 30/04/07 28/04/06 29/04/05 30/04/04 30/04/03 30/04/02 30/04/01 -
Price 0.10 0.08 0.25 0.45 0.27 0.34 0.29 -
P/RPS 2.81 0.70 0.85 0.84 0.26 0.31 0.44 36.19%
P/EPS 58.82 -10.00 -7.78 12.36 5.10 5.41 14.22 26.68%
EY 1.70 -10.00 -12.86 8.09 19.59 18.50 7.03 -21.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.19 0.16 0.14 0.26 0.10 0.13 0.12 7.95%
Price Multiplier on Announcement Date
30/04/07 30/04/06 30/04/05 30/04/04 30/04/03 30/04/02 30/04/01 CAGR
Date 28/06/07 26/09/06 30/06/05 23/06/04 26/06/03 27/06/02 29/06/01 -
Price 0.11 0.04 0.17 0.37 0.27 0.32 0.31 -
P/RPS 3.10 0.35 0.58 0.69 0.26 0.30 0.47 36.92%
P/EPS 64.71 -5.00 -5.29 10.16 5.10 5.09 15.20 27.29%
EY 1.55 -20.00 -18.91 9.84 19.59 19.66 6.58 -21.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.21 0.08 0.10 0.21 0.10 0.13 0.13 8.31%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment