[TALAMT] YoY Quarter Result on 31-Jul-2011 [#2]

Stock
[TALAMT] TALAM TRANSFORM BERHAD
Announcement Date
29-Sep-2011
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2012
Quarter
31-Jul-2011 [#2]
Profit Trend
QoQ- 104.43%
YoY- 387.29%
Quarter Report
Latest QR
Upcoming QR
TALAMT's Result
TALAMT's Financial Summary
View:
Show?
Quarter Result
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Revenue 86,038 19,477 77,949 384,591 51,356 41,997 56,201 7.35%
PBT 12,181 -6,011 -4,522 -1,963 1,648 331 26,625 -12.21%
Tax -5,326 290 -4,981 3,113 -1,238 -131 -11 180.08%
NP 6,855 -5,721 -9,503 1,150 410 200 26,614 -20.22%
-
NP to SH 6,855 -6,484 -11,912 1,150 236 195 26,628 -20.23%
-
Tax Rate 43.72% - - - 75.12% 39.58% 0.04% -
Total Cost 79,183 25,198 87,452 383,441 50,946 41,797 29,587 17.82%
-
Net Worth 0 526,824 575,062 613,333 637,200 682,500 379,481 -
Dividend
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Net Worth 0 526,824 575,062 613,333 637,200 682,500 379,481 -
NOSH 4,231,110 4,052,500 4,107,586 3,833,333 2,360,000 1,950,000 643,188 36.86%
Ratio Analysis
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
NP Margin 7.97% -29.37% -12.19% 0.30% 0.80% 0.48% 47.36% -
ROE 0.00% -1.23% -2.07% 0.19% 0.04% 0.03% 7.02% -
Per Share
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 2.03 0.48 1.90 10.03 2.18 2.15 8.74 -21.58%
EPS -0.47 -0.16 -0.29 0.03 0.01 0.01 4.14 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.13 0.14 0.16 0.27 0.35 0.59 -
Adjusted Per Share Value based on latest NOSH - 3,833,333
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
RPS 2.00 0.45 1.81 8.95 1.20 0.98 1.31 7.30%
EPS 0.16 -0.15 -0.28 0.03 0.01 0.00 0.62 -20.20%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.00 0.1227 0.1339 0.1428 0.1483 0.1589 0.0883 -
Price Multiplier on Financial Quarter End Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 31/07/14 31/07/13 31/07/12 29/07/11 30/07/10 31/07/09 31/07/08 -
Price 0.13 0.055 0.05 0.07 0.12 0.09 0.07 -
P/RPS 6.39 11.44 2.63 0.70 5.51 4.18 0.80 41.36%
P/EPS 80.24 -34.38 -17.24 233.33 1,200.00 900.00 1.69 90.23%
EY 1.25 -2.91 -5.80 0.43 0.08 0.11 59.14 -47.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.42 0.36 0.44 0.44 0.26 0.12 -
Price Multiplier on Announcement Date
31/07/14 31/07/13 31/07/12 31/07/11 31/07/10 31/07/09 31/07/08 CAGR
Date 19/09/14 27/09/13 26/09/12 29/09/11 29/09/10 29/09/09 23/09/08 -
Price 0.115 0.055 0.05 0.05 0.09 0.09 0.06 -
P/RPS 5.66 11.44 2.63 0.50 4.14 4.18 0.69 41.99%
P/EPS 70.98 -34.38 -17.24 166.67 900.00 900.00 1.45 91.20%
EY 1.41 -2.91 -5.80 0.60 0.11 0.11 69.00 -47.69%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.42 0.36 0.31 0.33 0.26 0.10 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment