[TANJONG] YoY Quarter Result on 31-Jul-1998 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Jul-1998 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 522,633 489,166 451,774 392,363 -0.29%
PBT 73,903 81,520 62,963 98,597 0.29%
Tax -32,330 -31,747 -17,850 -29,448 -0.09%
NP 41,573 49,773 45,113 69,149 0.52%
-
NP to SH 41,573 49,773 45,113 69,149 0.52%
-
Tax Rate 43.75% 38.94% 28.35% 29.87% -
Total Cost 481,060 439,393 406,661 323,214 -0.40%
-
Net Worth 1,483,660 1,363,101 0 0 -100.00%
Dividend
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - 30,165 30,075 30,064 -
Div Payout % - 60.61% 66.67% 43.48% -
Equity
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,483,660 1,363,101 0 0 -100.00%
NOSH 381,403 377,068 375,941 375,809 -0.01%
Ratio Analysis
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 7.95% 10.18% 9.99% 17.62% -
ROE 2.80% 3.65% 0.00% 0.00% -
Per Share
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 137.03 129.73 120.17 104.40 -0.27%
EPS 10.90 13.20 12.00 18.40 0.54%
DPS 0.00 8.00 8.00 8.00 -
NAPS 3.89 3.615 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,809
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 129.60 121.30 112.03 97.29 -0.29%
EPS 10.31 12.34 11.19 17.15 0.52%
DPS 0.00 7.48 7.46 7.46 -
NAPS 3.6791 3.3801 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/01 31/07/00 - - -
Price 6.80 9.05 0.00 0.00 -
P/RPS 4.96 6.98 0.00 0.00 -100.00%
P/EPS 62.39 68.56 0.00 0.00 -100.00%
EY 1.60 1.46 0.00 0.00 -100.00%
DY 0.00 0.88 0.00 0.00 -
P/NAPS 1.75 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 19/09/01 21/09/00 28/09/99 - -
Price 8.00 8.25 0.00 0.00 -
P/RPS 5.84 6.36 0.00 0.00 -100.00%
P/EPS 73.39 62.50 0.00 0.00 -100.00%
EY 1.36 1.60 0.00 0.00 -100.00%
DY 0.00 0.97 0.00 0.00 -
P/NAPS 2.06 2.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment