[TANJONG] YoY Quarter Result on 31-Jul-1999 [#2]

Announcement Date
28-Sep-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-2000
Quarter
31-Jul-1999 [#2]
Profit Trend
QoQ- 44.79%
YoY- -34.76%
View:
Show?
Quarter Result
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Revenue 636,352 522,633 489,166 451,774 392,363 -0.50%
PBT 131,793 73,903 81,520 62,963 98,597 -0.30%
Tax -51,160 -32,330 -31,747 -17,850 -29,448 -0.57%
NP 80,633 41,573 49,773 45,113 69,149 -0.15%
-
NP to SH 80,633 41,573 49,773 45,113 69,149 -0.15%
-
Tax Rate 38.82% 43.75% 38.94% 28.35% 29.87% -
Total Cost 555,719 481,060 439,393 406,661 323,214 -0.56%
-
Net Worth 1,662,814 1,483,660 1,363,101 0 0 -100.00%
Dividend
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Div - - 30,165 30,075 30,064 -
Div Payout % - - 60.61% 66.67% 43.48% -
Equity
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Net Worth 1,662,814 1,483,660 1,363,101 0 0 -100.00%
NOSH 385,803 381,403 377,068 375,941 375,809 -0.02%
Ratio Analysis
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
NP Margin 12.67% 7.95% 10.18% 9.99% 17.62% -
ROE 4.85% 2.80% 3.65% 0.00% 0.00% -
Per Share
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 164.94 137.03 129.73 120.17 104.40 -0.47%
EPS 20.90 10.90 13.20 12.00 18.40 -0.13%
DPS 0.00 0.00 8.00 8.00 8.00 -
NAPS 4.31 3.89 3.615 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,941
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
RPS 157.80 129.60 121.30 112.03 97.29 -0.50%
EPS 19.99 10.31 12.34 11.19 17.15 -0.15%
DPS 0.00 0.00 7.48 7.46 7.46 -
NAPS 4.1233 3.6791 3.3801 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 31/07/02 31/07/01 31/07/00 - - -
Price 8.25 6.80 9.05 0.00 0.00 -
P/RPS 5.00 4.96 6.98 0.00 0.00 -100.00%
P/EPS 39.47 62.39 68.56 0.00 0.00 -100.00%
EY 2.53 1.60 1.46 0.00 0.00 -100.00%
DY 0.00 0.00 0.88 0.00 0.00 -
P/NAPS 1.91 1.75 2.50 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/07/02 31/07/01 31/07/00 31/07/99 31/07/98 CAGR
Date 18/09/02 19/09/01 21/09/00 28/09/99 - -
Price 8.25 8.00 8.25 0.00 0.00 -
P/RPS 5.00 5.84 6.36 0.00 0.00 -100.00%
P/EPS 39.47 73.39 62.50 0.00 0.00 -100.00%
EY 2.53 1.36 1.60 0.00 0.00 -100.00%
DY 0.00 0.00 0.97 0.00 0.00 -
P/NAPS 1.91 2.06 2.28 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment