[TANJONG] YoY Quarter Result on 31-Oct-1998 [#3]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Jan-1999
Quarter
31-Oct-1998 [#3]
Profit Trend
QoQ- 70.02%
YoY--%
View:
Show?
Quarter Result
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Revenue 556,528 522,334 507,588 420,010 -0.28%
PBT 117,575 76,150 82,255 156,141 0.29%
Tax -46,736 -31,175 -27,714 -38,574 -0.19%
NP 70,839 44,975 54,541 117,567 0.52%
-
NP to SH 70,839 44,975 54,541 117,567 0.52%
-
Tax Rate 39.75% 40.94% 33.69% 24.70% -
Total Cost 485,689 477,359 453,047 302,443 -0.48%
-
Net Worth 1,553,887 141,312,207 1,276,259 0 -100.00%
Dividend
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Div - 30,235 - - -
Div Payout % - 67.23% - - -
Equity
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Net Worth 1,553,887 141,312,207 1,276,259 0 -100.00%
NOSH 380,854 377,941 376,144 375,613 -0.01%
Ratio Analysis
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
NP Margin 12.73% 8.61% 10.75% 27.99% -
ROE 4.56% 0.03% 4.27% 0.00% -
Per Share
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 146.13 138.21 134.94 111.82 -0.27%
EPS 18.60 11.90 14.50 31.30 0.53%
DPS 0.00 8.00 0.00 0.00 -
NAPS 4.08 373.90 3.393 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 375,613
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
RPS 138.00 129.52 125.87 104.15 -0.28%
EPS 17.57 11.15 13.52 29.15 0.52%
DPS 0.00 7.50 0.00 0.00 -
NAPS 3.8532 350.4142 3.1648 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 31/10/01 31/10/00 - - -
Price 8.35 7.10 0.00 0.00 -
P/RPS 5.71 5.14 0.00 0.00 -100.00%
P/EPS 44.89 59.66 0.00 0.00 -100.00%
EY 2.23 1.68 0.00 0.00 -100.00%
DY 0.00 1.13 0.00 0.00 -
P/NAPS 2.05 0.02 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/10/01 31/10/00 31/10/99 31/10/98 CAGR
Date 12/12/01 19/12/00 15/12/99 - -
Price 8.25 6.75 0.00 0.00 -
P/RPS 5.65 4.88 0.00 0.00 -100.00%
P/EPS 44.35 56.72 0.00 0.00 -100.00%
EY 2.25 1.76 0.00 0.00 -100.00%
DY 0.00 1.19 0.00 0.00 -
P/NAPS 2.02 0.02 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment