[ZELAN] YoY Quarter Result on 30-Jun-2010 [#1]

Stock
[ZELAN] ZELAN BHD
Announcement Date
17-Aug-2010
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2011
Quarter
30-Jun-2010 [#1]
Profit Trend
QoQ- 100.43%
YoY- -79.72%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Quarter Result
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
Revenue 76,106 25,290 12,803 98,113 372,512 597,762 221,968 -14.32%
PBT 13,291 23,019 -7,672 3,374 7,262 44,876 44,559 -16.03%
Tax -2,651 -35 -371 -2,626 1,046 -12,848 -7,473 -13.90%
NP 10,640 22,984 -8,043 748 8,308 32,028 37,086 -16.50%
-
NP to SH 10,636 22,986 -8,045 874 4,309 26,292 36,908 -16.44%
-
Tax Rate 19.95% 0.15% - 77.83% -14.40% 28.63% 16.77% -
Total Cost 65,466 2,306 20,846 97,365 364,204 565,734 184,882 -13.92%
-
Net Worth 97,802 191,550 258,790 448,653 615,571 765,677 751,957 -25.51%
Dividend
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
Net Worth 97,802 191,550 258,790 448,653 615,571 765,677 751,957 -25.51%
NOSH 844,895 563,382 562,587 582,666 559,610 562,997 281,632 17.19%
Ratio Analysis
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
NP Margin 13.98% 90.88% -62.82% 0.76% 2.23% 5.36% 16.71% -
ROE 10.88% 12.00% -3.11% 0.19% 0.70% 3.43% 4.91% -
Per Share
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
RPS 12.45 4.49 2.28 16.84 66.57 106.17 78.81 -23.39%
EPS 1.74 4.08 -1.43 0.15 0.76 4.67 13.11 -25.30%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.16 0.34 0.46 0.77 1.10 1.36 2.67 -33.40%
Adjusted Per Share Value based on latest NOSH - 582,666
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
RPS 9.01 2.99 1.52 11.61 44.09 70.75 26.27 -14.32%
EPS 1.26 2.72 -0.95 0.10 0.51 3.11 4.37 -16.44%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1158 0.2267 0.3063 0.531 0.7286 0.9062 0.89 -25.51%
Price Multiplier on Financial Quarter End Date
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
Date 31/03/14 29/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 -
Price 0.22 0.38 0.40 0.53 0.90 2.07 5.90 -
P/RPS 1.77 8.47 17.58 3.15 1.35 1.95 7.49 -18.80%
P/EPS 12.62 9.31 -27.97 353.33 116.88 44.33 45.02 -16.78%
EY 7.92 10.74 -3.57 0.28 0.86 2.26 2.22 20.16%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.38 1.12 0.87 0.69 0.82 1.52 2.21 -6.57%
Price Multiplier on Announcement Date
31/03/14 30/06/12 30/06/11 30/06/10 30/06/09 30/06/08 30/04/07 CAGR
Date 21/05/14 15/08/12 18/08/11 17/08/10 18/08/09 25/08/08 28/06/07 -
Price 0.25 0.37 0.31 0.75 0.95 1.78 6.00 -
P/RPS 2.01 8.24 13.62 4.45 1.43 1.68 7.61 -17.49%
P/EPS 14.34 9.07 -21.68 500.00 123.38 38.12 45.78 -15.43%
EY 6.97 11.03 -4.61 0.20 0.81 2.62 2.18 18.27%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.56 1.09 0.67 0.97 0.86 1.31 2.25 -5.15%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment