[ZELAN] YoY Quarter Result on 30-Jun-2013

Stock
[ZELAN] ZELAN BHD
Announcement Date
28-Aug-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2014
Quarter
30-Jun-2013
Profit Trend
QoQ- 118.22%
YoY- -65.82%
Quarter Report
Latest QR
Upcoming QR
ZELAN's Result
ZELAN's Financial Summary
View:
Show?
Quarter Result
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
Revenue 70,727 216,669 147,112 0 126,949 -8.39%
PBT 7,872 26,521 11,208 0 27,095 -16.91%
Tax -17 -7,723 -2,426 0 -23,803 -66.25%
NP 7,855 18,798 8,782 0 3,292 13.92%
-
NP to SH 7,856 17,849 7,651 0 3,312 13.82%
-
Tax Rate 0.22% 29.12% 21.65% - 87.85% -
Total Cost 62,872 197,871 138,330 0 123,657 -9.64%
-
Net Worth 152,598 996,616 990,129 0 690,467 -20.25%
Dividend
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
Div - - - - - -
Div Payout % - - - - - -
Equity
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
Net Worth 152,598 996,616 990,129 0 690,467 -20.25%
NOSH 565,179 563,059 562,573 280,677 280,677 11.06%
Ratio Analysis
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
NP Margin 11.11% 8.68% 5.97% 0.00% 2.59% -
ROE 5.15% 1.79% 0.77% 0.00% 0.48% -
Per Share
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
RPS 12.51 38.48 26.15 0.00 45.23 -17.52%
EPS 1.39 3.17 1.36 0.00 1.18 2.48%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.27 1.77 1.76 0.00 2.46 -28.20%
Adjusted Per Share Value based on latest NOSH - 565,179
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
RPS 8.37 25.64 17.41 0.00 15.02 -8.39%
EPS 0.93 2.11 0.91 0.00 0.39 13.91%
DPS 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.1806 1.1795 1.1719 0.00 0.8172 -20.25%
Price Multiplier on Financial Quarter End Date
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
Date 28/06/13 31/10/07 31/12/07 29/12/06 31/10/06 -
Price 0.285 6.00 5.45 2.78 2.15 -
P/RPS 2.28 15.59 20.84 0.00 4.75 -10.42%
P/EPS 20.50 189.27 400.74 0.00 182.20 -27.93%
EY 4.88 0.53 0.25 0.00 0.55 38.72%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.06 3.39 3.10 0.00 0.87 3.00%
Price Multiplier on Announcement Date
30/06/13 31/10/07 31/12/07 31/12/06 31/10/06 CAGR
Date 28/08/13 17/12/07 26/02/08 - 19/12/06 -
Price 0.23 5.60 3.48 0.00 2.70 -
P/RPS 1.84 14.55 13.31 0.00 5.97 -16.18%
P/EPS 16.55 176.66 255.88 0.00 228.81 -32.55%
EY 6.04 0.57 0.39 0.00 0.44 48.11%
DY 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.85 3.16 1.98 0.00 1.10 -3.79%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment