[KLUANG] YoY Quarter Result on 30-Sep-1999 [#1]

Announcement Date
30-Nov-1999
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2000
Quarter
30-Sep-1999 [#1]
Profit Trend
QoQ--%
YoY--%
Quarter Report
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 1,401 843 671 1,090 -0.25%
PBT 2,635 2,568 109 363 -2.02%
Tax -293 -207 -44 -89 -1.22%
NP 2,342 2,361 65 274 -2.18%
-
NP to SH 2,342 2,361 65 274 -2.18%
-
Tax Rate 11.12% 8.06% 40.37% 24.52% -
Total Cost -941 -1,518 606 816 -
-
Net Worth 100,711 93,579 86,807 77,125 -0.27%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 100,711 93,579 86,807 77,125 -0.27%
NOSH 2,005 2,000 2,006 2,005 0.00%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 167.17% 280.07% 9.69% 25.14% -
ROE 2.33% 2.52% 0.07% 0.36% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 69.84 42.13 33.45 54.34 -0.25%
EPS 116.75 118.00 3.24 13.66 -2.18%
DPS 0.00 0.00 0.00 0.00 -
NAPS 50.2054 46.77 43.27 38.45 -0.27%
Adjusted Per Share Value based on latest NOSH - 2,005
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 2.22 1.33 1.06 1.73 -0.25%
EPS 3.71 3.74 0.10 0.43 -2.19%
DPS 0.00 0.00 0.00 0.00 -
NAPS 1.5942 1.4813 1.3741 1.2209 -0.27%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 3.23 1.27 2.17 0.00 -
P/RPS 4.62 3.01 6.49 0.00 -100.00%
P/EPS 2.77 1.08 66.98 0.00 -100.00%
EY 36.15 92.91 1.49 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.03 0.05 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 26/11/01 30/11/00 30/11/99 -
Price 3.20 2.15 1.83 0.00 -
P/RPS 4.58 5.10 5.47 0.00 -100.00%
P/EPS 2.74 1.82 56.48 0.00 -100.00%
EY 36.48 54.88 1.77 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.06 0.05 0.04 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment