[RVIEW] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ- 175.26%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,558 887 1,584 2,205 0.35%
PBT 83 -161 577 1,106 2.70%
Tax -83 161 -131 -60 -0.33%
NP 0 0 446 1,046 -
-
NP to SH -29 -187 446 1,046 -
-
Tax Rate 100.00% - 22.70% 5.42% -
Total Cost 1,558 887 1,138 1,159 -0.30%
-
Net Worth 47,366 46,479 47,699 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 933 971 933 -
Div Payout % - 0.00% 217.92% 89.26% -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 47,366 46,479 47,699 0 -100.00%
NOSH 10,740 10,809 10,799 10,805 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 0.00% 0.00% 28.16% 47.44% -
ROE -0.06% -0.40% 0.94% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 14.51 8.21 14.67 20.41 0.35%
EPS -0.27 -1.73 4.13 9.68 -
DPS 0.00 8.64 9.00 8.64 -
NAPS 4.41 4.30 4.417 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 10,805
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 2.40 1.37 2.44 3.40 0.35%
EPS -0.04 -0.29 0.69 1.61 -
DPS 0.00 1.44 1.50 1.44 -
NAPS 0.7304 0.7167 0.7355 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 2.73 1.24 2.00 0.00 -
P/RPS 18.82 15.11 13.64 0.00 -100.00%
P/EPS -1,011.11 -71.68 48.43 0.00 -100.00%
EY -0.10 -1.40 2.07 0.00 -100.00%
DY 0.00 6.97 4.50 0.00 -
P/NAPS 0.62 0.29 0.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/08/02 28/08/01 28/08/00 - -
Price 2.70 1.41 1.97 0.00 -
P/RPS 18.61 17.18 13.43 0.00 -100.00%
P/EPS -1,000.00 -81.50 47.70 0.00 -100.00%
EY -0.10 -1.23 2.10 0.00 -100.00%
DY 0.00 6.13 4.57 0.00 -
P/NAPS 0.61 0.33 0.45 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment