[RVIEW] YoY Quarter Result on 30-Sep-2020 [#3]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
21-Oct-2020
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2020
Quarter
30-Sep-2020 [#3]
Profit Trend
QoQ- 55.26%
YoY- 105.95%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Revenue 9,449 11,384 14,269 10,653 6,629 7,957 11,006 -2.50%
PBT 2,923 4,978 6,183 5,172 2,385 1,747 5,611 -10.29%
Tax -1,027 -1,530 -2,259 -1,373 -610 -660 -849 3.22%
NP 1,896 3,448 3,924 3,799 1,775 1,087 4,762 -14.22%
-
NP to SH 1,912 3,399 3,934 3,703 1,798 1,091 4,581 -13.54%
-
Tax Rate 35.14% 30.74% 36.54% 26.55% 25.58% 37.78% 15.13% -
Total Cost 7,553 7,936 10,345 6,854 4,854 6,870 6,244 3.22%
-
Net Worth 359,919 380,672 283,396 273,020 265,238 269,129 322,955 1.82%
Dividend
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Div - - 2,594 648 - - - -
Div Payout % - - 65.94% 17.51% - - - -
Equity
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Net Worth 359,919 380,672 283,396 273,020 265,238 269,129 322,955 1.82%
NOSH 64,850 64,850 64,850 64,850 64,850 64,850 64,850 0.00%
Ratio Analysis
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
NP Margin 20.07% 30.29% 27.50% 35.66% 26.78% 13.66% 43.27% -
ROE 0.53% 0.89% 1.39% 1.36% 0.68% 0.41% 1.42% -
Per Share
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.57 17.55 22.00 16.43 10.22 12.27 16.97 -2.50%
EPS 2.95 5.24 6.07 5.71 2.77 1.68 7.06 -13.53%
DPS 0.00 0.00 4.00 1.00 0.00 0.00 0.00 -
NAPS 5.55 5.87 4.37 4.21 4.09 4.15 4.98 1.82%
Adjusted Per Share Value based on latest NOSH - 64,850
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
RPS 14.57 17.55 22.00 16.42 10.22 12.27 16.97 -2.50%
EPS 2.95 5.24 6.07 5.71 2.77 1.68 7.06 -13.53%
DPS 0.00 0.00 4.00 1.00 0.00 0.00 0.00 -
NAPS 5.5491 5.869 4.3693 4.2093 4.0893 4.1493 4.9792 1.82%
Price Multiplier on Financial Quarter End Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 29/09/23 30/09/22 30/09/21 30/09/20 30/09/19 28/09/18 29/09/17 -
Price 3.20 3.50 3.06 2.72 2.83 3.75 3.66 -
P/RPS 21.96 19.94 13.91 16.56 27.69 30.56 21.57 0.29%
P/EPS 108.54 66.78 50.44 47.64 102.07 222.90 51.81 13.11%
EY 0.92 1.50 1.98 2.10 0.98 0.45 1.93 -11.61%
DY 0.00 0.00 1.31 0.37 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.70 0.65 0.69 0.90 0.73 -3.75%
Price Multiplier on Announcement Date
30/09/23 30/09/22 30/09/21 30/09/20 30/09/19 30/09/18 30/09/17 CAGR
Date 24/11/23 29/11/22 25/11/21 21/10/20 24/10/19 26/11/18 30/10/17 -
Price 3.20 3.50 3.15 2.66 2.82 3.20 3.62 -
P/RPS 21.96 19.94 14.32 16.19 27.59 26.08 21.33 0.48%
P/EPS 108.54 66.78 51.93 46.58 101.71 190.21 51.25 13.31%
EY 0.92 1.50 1.93 2.15 0.98 0.53 1.95 -11.76%
DY 0.00 0.00 1.27 0.38 0.00 0.00 0.00 -
P/NAPS 0.58 0.60 0.72 0.63 0.69 0.77 0.73 -3.75%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment