[RVIEW] YoY Quarter Result on 31-Mar-2003 [#1]

Stock
[RVIEW] RIVERVIEW RUBBER ESTATES BHD
Announcement Date
30-May-2003
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2003
Quarter
31-Mar-2003 [#1]
Profit Trend
QoQ- 48.05%
YoY- 436.67%
Quarter Report
Latest QR
Upcoming QR
RVIEW's Result
RVIEW's Financial Summary
View:
Show?
Quarter Result
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Revenue 1,817 2,612 2,783 2,485 1,400 965 1,354 5.02%
PBT 840 3,625 1,534 1,288 364 -488 96 43.52%
Tax -580 -931 -452 -360 -124 488 -90 36.39%
NP 260 2,694 1,082 928 240 0 6 87.36%
-
NP to SH 260 2,694 1,082 1,288 240 -488 6 87.36%
-
Tax Rate 69.05% 25.68% 29.47% 27.95% 34.07% - 93.75% -
Total Cost 1,557 -82 1,701 1,557 1,160 965 1,348 2.43%
-
Net Worth 112,449 64,889 90,058 68,073 48,432 47,612 44,657 16.63%
Dividend
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Net Worth 112,449 64,889 90,058 68,073 48,432 47,612 44,657 16.63%
NOSH 64,999 64,889 64,790 14,994 10,810 10,796 10,000 36.59%
Ratio Analysis
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
NP Margin 14.31% 103.14% 38.88% 37.34% 17.14% 0.00% 0.44% -
ROE 0.23% 4.15% 1.20% 1.89% 0.50% -1.02% 0.01% -
Per Share
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.80 4.03 4.30 16.57 12.95 8.94 13.54 -23.09%
EPS 0.40 4.15 1.67 8.59 2.22 -4.52 0.06 37.16%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.73 1.00 1.39 4.54 4.48 4.41 4.4657 -14.61%
Adjusted Per Share Value based on latest NOSH - 14,994
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
RPS 2.80 4.03 4.29 3.83 2.16 1.49 2.09 4.99%
EPS 0.40 4.15 1.67 1.99 0.37 -0.75 0.01 84.87%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7337 1.0004 1.3885 1.0495 0.7467 0.7341 0.6885 16.63%
Price Multiplier on Financial Quarter End Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 31/03/06 31/03/05 31/03/04 31/03/03 29/03/02 30/03/01 31/03/00 -
Price 1.73 1.94 2.36 12.90 3.12 1.31 2.33 -
P/RPS 61.89 48.20 54.94 77.84 24.09 14.66 17.21 23.76%
P/EPS 432.50 46.73 141.32 150.17 140.54 -28.98 3,883.33 -30.62%
EY 0.23 2.14 0.71 0.67 0.71 -3.45 0.03 40.40%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.00 1.94 1.70 2.84 0.70 0.30 0.52 11.50%
Price Multiplier on Announcement Date
31/03/06 31/03/05 31/03/04 31/03/03 31/03/02 31/03/01 31/03/00 CAGR
Date 30/05/06 25/05/05 28/05/04 30/05/03 24/05/02 28/05/01 29/05/00 -
Price 1.66 1.77 2.31 15.40 2.90 1.28 2.15 -
P/RPS 59.38 43.97 53.78 92.92 22.39 14.32 15.88 24.57%
P/EPS 415.00 42.63 138.32 179.28 130.63 -28.32 3,583.33 -30.17%
EY 0.24 2.35 0.72 0.56 0.77 -3.53 0.03 41.39%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.96 1.77 1.66 3.39 0.65 0.29 0.48 12.24%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment