[YTLLAND] YoY Quarter Result on 31-Dec-2012 [#2]

Stock
[YTLLAND] YTL LAND & DEVELOPMENT BHD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2013
Quarter
31-Dec-2012 [#2]
Profit Trend
QoQ- 111.94%
YoY- -33.82%
Quarter Report
Latest QR
Upcoming QR
YTLLAND's Result
YTLLAND's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 50,839 20,141 28,851 35,143 222,477 27,397 84,214 -8.06%
PBT 8,981 3,703 6,768 11,354 10,944 4,031 6,484 5.57%
Tax -3,801 -1,839 -3,331 -4,826 -1,768 -1,792 -2,718 5.74%
NP 5,180 1,864 3,437 6,528 9,176 2,239 3,766 5.45%
-
NP to SH 988 1,367 2,326 4,224 6,383 2,162 3,708 -19.77%
-
Tax Rate 42.32% 49.66% 49.22% 42.50% 16.15% 44.46% 41.92% -
Total Cost 45,659 18,277 25,414 28,615 213,301 25,158 80,448 -9.00%
-
Net Worth 513,759 542,390 691,985 874,971 1,114,643 582,076 568,560 -1.67%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 513,759 542,390 691,985 874,971 1,114,643 582,076 568,560 -1.67%
NOSH 395,200 440,967 581,499 754,285 952,686 831,538 824,000 -11.52%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 10.19% 9.25% 11.91% 18.58% 4.12% 8.17% 4.47% -
ROE 0.19% 0.25% 0.34% 0.48% 0.57% 0.37% 0.65% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 12.86 4.57 4.96 4.66 23.35 3.29 10.22 3.90%
EPS 0.25 0.31 0.40 0.56 0.67 0.26 0.45 -9.32%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.30 1.23 1.19 1.16 1.17 0.70 0.69 11.12%
Adjusted Per Share Value based on latest NOSH - 754,285
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 6.02 2.39 3.42 4.16 26.35 3.24 9.97 -8.06%
EPS 0.12 0.16 0.28 0.50 0.76 0.26 0.44 -19.46%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.6085 0.6424 0.8196 1.0363 1.3201 0.6894 0.6734 -1.67%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.695 0.785 0.935 0.92 1.05 1.42 1.14 -
P/RPS 5.40 17.19 18.85 19.75 4.50 43.10 11.15 -11.37%
P/EPS 278.00 253.23 233.75 164.29 156.72 546.15 253.33 1.56%
EY 0.36 0.39 0.43 0.61 0.64 0.18 0.39 -1.32%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.53 0.64 0.79 0.79 0.90 2.03 1.65 -17.23%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 25/02/16 12/02/15 20/02/14 21/02/13 23/02/12 24/02/11 25/02/10 -
Price 0.625 0.81 0.915 0.87 1.08 1.68 0.99 -
P/RPS 4.86 17.73 18.44 18.67 4.62 50.99 9.69 -10.85%
P/EPS 250.00 261.29 228.75 155.36 161.19 646.15 220.00 2.15%
EY 0.40 0.38 0.44 0.64 0.62 0.15 0.45 -1.94%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.48 0.66 0.77 0.75 0.92 2.40 1.43 -16.62%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment