[INCKEN] YoY Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Quarter Result
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 1,527 1,921 1,698 2,268 0.40%
PBT 3,376 -711 -5,430 740 -1.55%
Tax -99 711 5,430 -34 -1.09%
NP 3,277 0 0 706 -1.56%
-
NP to SH 3,277 -744 -5,495 706 -1.56%
-
Tax Rate 2.93% - - 4.59% -
Total Cost -1,750 1,921 1,698 1,562 -
-
Net Worth 6,022 1,653 14,768 0 -100.00%
Dividend
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 6,022 1,653 14,768 0 -100.00%
NOSH 8,250 8,266 8,250 8,257 0.00%
Ratio Analysis
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 214.60% 0.00% 0.00% 31.13% -
ROE 54.41% -45.00% -37.21% 0.00% -
Per Share
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 18.51 23.24 20.58 27.47 0.40%
EPS 39.72 -9.00 -66.60 8.55 -1.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.73 0.20 1.79 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,257
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 0.43 0.54 0.48 0.64 0.41%
EPS 0.92 -0.21 -1.54 0.20 -1.55%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.0169 0.0046 0.0414 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 28/06/02 29/06/01 30/06/00 - -
Price 18.50 9.50 15.10 0.00 -
P/RPS 99.95 40.88 73.37 0.00 -100.00%
P/EPS 46.58 -105.56 -22.67 0.00 -100.00%
EY 2.15 -0.95 -4.41 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 25.34 47.50 8.44 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 26/08/02 27/08/01 25/08/00 - -
Price 18.50 9.00 14.50 0.00 -
P/RPS 99.95 38.73 70.46 0.00 -100.00%
P/EPS 46.58 -100.00 -21.77 0.00 -100.00%
EY 2.15 -1.00 -4.59 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 25.34 45.00 8.10 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment