[INCKEN] QoQ Annualized Quarter Result on 30-Jun-1999 [#2]

Announcement Date
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Jun-1999 [#2]
Profit Trend
QoQ--%
YoY--%
View:
Show?
Annualized Quarter Result
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Revenue 4,136 6,908 7,985 7,424 0 8,618 0.74%
PBT 24,276 9,984 12,784 778 0 -5,613 -
Tax 60 -66 -148 30 0 5,613 4.71%
NP 24,336 9,918 12,636 808 0 0 -100.00%
-
NP to SH 24,336 9,918 12,636 808 0 -5,776 -
-
Tax Rate -0.25% 0.66% 1.16% -3.86% - - -
Total Cost -20,200 -3,010 -4,650 6,616 0 8,618 -
-
Net Worth 20,307 14,437 132,731 0 0 0 -100.00%
Dividend
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Net Worth 20,307 14,437 132,731 0 0 0 -100.00%
NOSH 8,221 8,249 132,731 8,244 8,249 8,249 0.00%
Ratio Analysis
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
NP Margin 588.39% 143.57% 158.24% 10.88% 0.00% 0.00% -
ROE 119.84% 68.70% 9.52% 0.00% 0.00% 0.00% -
Per Share
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 50.31 83.73 6.02 90.04 0.00 104.47 0.74%
EPS 296.00 120.22 153.16 9.80 0.00 -70.01 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.47 1.75 1.00 0.00 0.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 8,257
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
RPS 0.98 1.64 1.90 1.76 0.00 2.05 0.75%
EPS 5.78 2.36 3.00 0.19 0.00 -1.37 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 0.0483 0.0343 0.3155 0.00 0.00 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 31/03/00 - - - - - -
Price 20.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 39.76 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 6.76 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 14.80 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 8.10 0.00 0.00 0.00 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
31/03/00 31/12/99 30/09/99 30/06/99 31/03/99 30/09/98 CAGR
Date 29/05/00 - 19/11/99 - - - -
Price 17.30 0.00 0.00 0.00 0.00 0.00 -
P/RPS 34.39 0.00 0.00 0.00 0.00 0.00 -100.00%
P/EPS 5.84 0.00 0.00 0.00 0.00 0.00 -100.00%
EY 17.11 0.00 0.00 0.00 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 7.00 0.00 0.00 0.00 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment