[INCKEN] YoY Quarter Result on 30-Sep-2009 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -189.53%
YoY- -395.69%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Quarter Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 4,488 4,234 7,153 5,785 6,526 8,433 4,759 -0.97%
PBT 2,305 -381 1,515 -2,935 1,137 7,529 184 52.33%
Tax -404 39 -743 -427 0 -566 -168 15.73%
NP 1,901 -342 772 -3,362 1,137 6,963 16 121.56%
-
NP to SH 1,901 -342 772 -3,362 1,137 6,963 16 121.56%
-
Tax Rate 17.53% - 49.04% - 0.00% 7.52% 91.30% -
Total Cost 2,587 4,576 6,381 9,147 5,389 1,470 4,743 -9.60%
-
Net Worth 726,604 662,624 4,477,599 487,489 539,022 350,259 336,123 13.69%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 6,294 - - - - - - -
Div Payout % 331.11% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 726,604 662,624 4,477,599 487,489 539,022 350,259 336,123 13.69%
NOSH 422,444 427,500 3,860,000 420,249 421,111 422,000 420,154 0.09%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 42.36% -8.08% 10.79% -58.12% 17.42% 82.57% 0.34% -
ROE 0.26% -0.05% 0.02% -0.69% 0.21% 1.99% 0.00% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.06 0.99 0.19 1.38 1.55 2.00 1.13 -1.05%
EPS 0.45 -0.08 0.02 -0.80 0.27 1.65 0.00 -
DPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.55 1.16 1.16 1.28 0.83 0.80 13.59%
Adjusted Per Share Value based on latest NOSH - 420,249
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 1.07 1.01 1.70 1.37 1.55 2.00 1.13 -0.90%
EPS 0.45 -0.08 0.18 -0.80 0.27 1.65 0.00 -
DPS 1.50 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.7269 1.5749 10.6419 1.1586 1.2811 0.8325 0.7989 13.69%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.68 0.47 0.61 0.34 0.32 0.63 0.49 -
P/RPS 64.01 47.46 329.18 24.70 20.65 31.53 43.26 6.74%
P/EPS 151.11 -587.50 3,050.00 -42.50 118.52 38.18 12,867.23 -52.29%
EY 0.66 -0.17 0.03 -2.35 0.84 2.62 0.01 100.90%
DY 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.53 0.29 0.25 0.76 0.61 -6.78%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.77 0.64 0.71 0.44 0.24 0.70 0.54 -
P/RPS 72.48 64.62 383.14 31.96 15.49 35.03 47.67 7.22%
P/EPS 171.11 -800.00 3,550.00 -55.00 88.89 42.42 14,180.21 -52.07%
EY 0.58 -0.13 0.03 -1.82 1.13 2.36 0.01 96.62%
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.61 0.38 0.19 0.84 0.68 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment