[INCKEN] YoY Cumulative Quarter Result on 30-Sep-2009 [#3]

Stock
[INCKEN] INCH KENNETH KAJANG RUBBER PLC
Announcement Date
30-Nov-2009
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2009
Quarter
30-Sep-2009 [#3]
Profit Trend
QoQ- -101.09%
YoY- -135.92%
Quarter Report
Latest QR
Upcoming QR
INCKEN's Result
INCKEN's Financial Summary
View:
Show?
Cumulative Result
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Revenue 15,675 19,177 22,079 11,178 12,081 15,796 15,169 0.54%
PBT 3,926 -2,501 1,296 390 109 9,055 -13,925 -
Tax -505 39 -1,032 -427 -6 -612 -194 17.26%
NP 3,421 -2,462 264 -37 103 8,443 -14,119 -
-
NP to SH 3,421 -2,462 264 -37 103 8,443 -14,119 -
-
Tax Rate 12.86% - 79.63% 109.49% 5.50% 6.76% - -
Total Cost 12,254 21,639 21,815 11,215 11,978 7,353 29,288 -13.50%
-
Net Worth 726,434 646,796 3,062,399 486,483 659,199 348,641 336,166 13.69%
Dividend
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Div 6,292 - - - - - - -
Div Payout % 183.95% - - - - - - -
Equity
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Net Worth 726,434 646,796 3,062,399 486,483 659,199 348,641 336,166 13.69%
NOSH 422,345 417,288 2,640,000 419,382 515,000 420,049 420,208 0.08%
Ratio Analysis
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
NP Margin 21.82% -12.84% 1.20% -0.33% 0.85% 53.45% -93.08% -
ROE 0.47% -0.38% 0.01% -0.01% 0.02% 2.42% -4.20% -
Per Share
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 3.71 4.60 0.84 2.67 2.35 3.76 3.61 0.45%
EPS 0.81 -0.59 0.01 0.00 0.02 2.01 -3.36 -
DPS 1.49 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.55 1.16 1.16 1.28 0.83 0.80 13.59%
Adjusted Per Share Value based on latest NOSH - 420,249
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
RPS 4.39 5.37 6.18 3.13 3.38 4.42 4.25 0.54%
EPS 0.96 -0.69 0.07 -0.01 0.03 2.36 -3.95 -
DPS 1.76 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.034 1.811 8.5747 1.3622 1.8458 0.9762 0.9413 13.68%
Price Multiplier on Financial Quarter End Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/09/12 30/09/11 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 -
Price 0.68 0.47 0.61 0.34 0.32 0.63 0.49 -
P/RPS 18.32 10.23 72.94 12.76 13.64 16.75 13.57 5.12%
P/EPS 83.95 -79.66 6,100.00 -3,853.79 1,600.00 31.34 -14.58 -
EY 1.19 -1.26 0.02 -0.03 0.06 3.19 -6.86 -
DY 2.19 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.40 0.30 0.53 0.29 0.25 0.76 0.61 -6.78%
Price Multiplier on Announcement Date
30/09/12 30/09/11 30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 CAGR
Date 28/11/12 25/11/11 29/11/10 30/11/09 28/11/08 30/11/07 30/11/06 -
Price 0.77 0.64 0.71 0.44 0.24 0.70 0.54 -
P/RPS 20.75 13.93 84.90 16.51 10.23 18.61 14.96 5.59%
P/EPS 95.06 -108.47 7,100.00 -4,987.25 1,200.00 34.83 -16.07 -
EY 1.05 -0.92 0.01 -0.02 0.08 2.87 -6.22 -
DY 1.94 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.45 0.41 0.61 0.38 0.19 0.84 0.68 -6.64%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment