[AJI] QoQ TTM Result on 31-Mar-2001 [#4]

Stock
[AJI] AJINOMOTO (M) BHD
Announcement Date
23-May-2001
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2001
Quarter
31-Mar-2001 [#4]
Profit Trend
QoQ- -16.39%
YoY- 143.61%
Quarter Report
Latest QR
Upcoming QR
AJI's Result
AJI's Financial Summary
View:
Show?
TTM Result
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Revenue 140,816 138,133 137,103 138,621 103,531 105,323 105,173 21.41%
PBT 10,447 11,210 13,110 14,595 13,198 9,870 8,524 14.48%
Tax -3,617 -4,042 -4,569 -3,879 -2,482 -1,859 -844 163.13%
NP 6,830 7,168 8,541 10,716 10,716 8,011 7,680 -7.50%
-
NP to SH 5,074 5,412 6,785 8,960 10,716 8,011 7,680 -24.08%
-
Tax Rate 34.62% 36.06% 34.85% 26.58% 18.81% 18.83% 9.90% -
Total Cost 133,986 130,965 128,562 127,905 92,815 97,312 97,493 23.53%
-
Net Worth 113,500 110,707 108,566 106,657 113,149 109,842 106,233 4.49%
Dividend
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Net Worth 113,500 110,707 108,566 106,657 113,149 109,842 106,233 4.49%
NOSH 40,535 40,552 40,509 40,554 40,555 40,532 40,547 -0.01%
Ratio Analysis
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
NP Margin 4.85% 5.19% 6.23% 7.73% 10.35% 7.61% 7.30% -
ROE 4.47% 4.89% 6.25% 8.40% 9.47% 7.29% 7.23% -
Per Share
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 347.39 340.63 338.44 341.82 255.28 259.85 259.38 21.43%
EPS 12.52 13.35 16.75 22.09 26.42 19.76 18.94 -24.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 2.80 2.73 2.68 2.63 2.79 2.71 2.62 4.51%
Adjusted Per Share Value based on latest NOSH - 40,554
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
RPS 231.61 227.20 225.50 228.00 170.28 173.23 172.98 21.41%
EPS 8.35 8.90 11.16 14.74 17.63 13.18 12.63 -24.05%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.8668 1.8209 1.7857 1.7543 1.8611 1.8067 1.7473 4.49%
Price Multiplier on Financial Quarter End Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 31/12/01 27/09/01 29/06/01 30/03/01 26/12/00 29/09/00 30/06/00 -
Price 3.90 3.20 2.92 3.10 3.48 3.14 3.58 -
P/RPS 1.12 0.94 0.86 0.91 1.36 1.21 1.38 -12.95%
P/EPS 31.16 23.98 17.43 14.03 13.17 15.89 18.90 39.43%
EY 3.21 4.17 5.74 7.13 7.59 6.29 5.29 -28.25%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.39 1.17 1.09 1.18 1.25 1.16 1.37 0.96%
Price Multiplier on Announcement Date
31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 30/06/00 CAGR
Date 18/02/02 29/10/01 22/08/01 23/05/01 20/02/01 15/11/00 22/08/00 -
Price 3.60 3.12 3.30 3.02 3.30 4.08 3.70 -
P/RPS 1.04 0.92 0.98 0.88 1.29 1.57 1.43 -19.08%
P/EPS 28.76 23.38 19.70 13.67 12.49 20.64 19.53 29.34%
EY 3.48 4.28 5.08 7.32 8.01 4.84 5.12 -22.64%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.29 1.14 1.23 1.15 1.18 1.51 1.41 -5.74%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment