[ALCOM] YoY Quarter Result on 31-Dec-2012 [#3]

Stock
[ALCOM] ALCOM GROUP BERHAD
Announcement Date
21-Feb-2013
Admission Sponsor
-
Sponsor
-
Financial Year
31-Mar-2013
Quarter
31-Dec-2012 [#3]
Profit Trend
QoQ- 0.28%
YoY- -290.58%
Quarter Report
Latest QR
Upcoming QR
ALCOM's Result
ALCOM's Financial Summary
View:
Show?
Quarter Result
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Revenue 79,788 71,615 62,524 69,698 61,829 69,956 66,392 3.10%
PBT 4,357 -2,097 125 -3,996 -1,163 499 1,832 15.52%
Tax -1,249 446 -257 844 356 -54 607 -
NP 3,108 -1,651 -132 -3,152 -807 445 2,439 4.12%
-
NP to SH 3,108 -1,651 -132 -3,152 -807 445 2,439 4.12%
-
Tax Rate 28.67% - 205.60% - - 10.82% -33.13% -
Total Cost 76,680 73,266 62,656 72,850 62,636 69,511 63,953 3.06%
-
Net Worth 169,286 167,741 175,560 177,465 186,475 187,161 192,203 -2.09%
Dividend
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Div - - - 6,621 9,918 - - -
Div Payout % - - - 0.00% 0.00% - - -
Equity
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Net Worth 169,286 167,741 175,560 177,465 186,475 187,161 192,203 -2.09%
NOSH 132,255 132,080 131,999 132,436 132,252 130,882 132,554 -0.03%
Ratio Analysis
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
NP Margin 3.90% -2.31% -0.21% -4.52% -1.31% 0.64% 3.67% -
ROE 1.84% -0.98% -0.08% -1.78% -0.43% 0.24% 1.27% -
Per Share
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 60.33 54.22 47.37 52.63 46.75 53.45 50.09 3.14%
EPS 2.35 -1.25 -0.10 -2.38 -0.61 0.34 1.84 4.15%
DPS 0.00 0.00 0.00 5.00 7.50 0.00 0.00 -
NAPS 1.28 1.27 1.33 1.34 1.41 1.43 1.45 -2.05%
Adjusted Per Share Value based on latest NOSH - 132,436
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
RPS 59.27 53.20 46.44 51.77 45.93 51.96 49.32 3.10%
EPS 2.31 -1.23 -0.10 -2.34 -0.60 0.33 1.81 4.14%
DPS 0.00 0.00 0.00 4.92 7.37 0.00 0.00 -
NAPS 1.2575 1.246 1.3041 1.3182 1.3852 1.3903 1.4277 -2.09%
Price Multiplier on Financial Quarter End Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 31/12/15 31/12/14 31/12/13 31/12/12 30/12/11 30/12/10 31/12/09 -
Price 0.72 0.68 0.635 0.68 0.85 0.93 1.08 -
P/RPS 1.19 1.25 1.34 1.29 1.82 1.74 2.16 -9.45%
P/EPS 30.64 -54.40 -635.00 -28.57 -139.30 273.53 58.70 -10.26%
EY 3.26 -1.84 -0.16 -3.50 -0.72 0.37 1.70 11.45%
DY 0.00 0.00 0.00 7.35 8.82 0.00 0.00 -
P/NAPS 0.56 0.54 0.48 0.51 0.60 0.65 0.74 -4.53%
Price Multiplier on Announcement Date
31/12/15 31/12/14 31/12/13 31/12/12 31/12/11 31/12/10 31/12/09 CAGR
Date 16/02/16 17/02/15 20/02/14 21/02/13 23/02/12 21/02/11 23/02/10 -
Price 0.68 0.76 0.635 0.70 0.86 0.96 1.02 -
P/RPS 1.13 1.40 1.34 1.33 1.84 1.80 2.04 -9.37%
P/EPS 28.94 -60.80 -635.00 -29.41 -140.94 282.35 55.43 -10.26%
EY 3.46 -1.64 -0.16 -3.40 -0.71 0.35 1.80 11.50%
DY 0.00 0.00 0.00 7.14 8.72 0.00 0.00 -
P/NAPS 0.53 0.60 0.48 0.52 0.61 0.67 0.70 -4.52%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment