[PARKWD] YoY Quarter Result on 30-Jun-2005 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -150.13%
YoY- -109.92%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 19,351 40,035 31,380 28,303 27,549 23,125 29,227 -6.13%
PBT -7,402 693 1,896 -883 5,234 936 1,932 -
Tax 2,088 -130 -1,383 509 -1,464 -1,758 -65 -
NP -5,314 563 513 -374 3,770 -822 1,867 -
-
NP to SH -5,314 563 513 -374 3,770 -822 1,867 -
-
Tax Rate - 18.76% 72.94% - 27.97% 187.82% 3.36% -
Total Cost 24,665 39,472 30,867 28,677 23,779 23,947 27,360 -1.58%
-
Net Worth 98,309 89,656 92,796 95,309 92,449 89,937 67,419 5.96%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,888 2,022 1,800 - 2,401 1,129 - -
Div Payout % 0.00% 359.27% 350.88% - 63.69% 0.00% - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 98,309 89,656 92,796 95,309 92,449 89,937 67,419 5.96%
NOSH 115,521 115,581 120,000 120,645 120,063 104,578 103,722 1.66%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin -27.46% 1.41% 1.63% -1.32% 13.68% -3.55% 6.39% -
ROE -5.41% 0.63% 0.55% -0.39% 4.08% -0.91% 2.77% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 16.75 34.64 26.15 23.46 22.95 22.11 28.18 -7.68%
EPS -4.60 0.48 0.43 -0.31 3.14 -0.70 1.80 -
DPS 2.50 1.75 1.50 0.00 2.00 1.08 0.00 -
NAPS 0.851 0.7757 0.7733 0.79 0.77 0.86 0.65 4.22%
Adjusted Per Share Value based on latest NOSH - 120,645
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 6.86 14.20 11.13 10.04 9.77 8.20 10.37 -6.15%
EPS -1.88 0.20 0.18 -0.13 1.34 -0.29 0.66 -
DPS 1.02 0.72 0.64 0.00 0.85 0.40 0.00 -
NAPS 0.3487 0.318 0.3291 0.338 0.3279 0.319 0.2391 5.96%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.30 0.50 0.67 0.56 0.70 0.47 0.53 -
P/RPS 1.79 1.44 2.56 2.39 3.05 2.13 1.88 -0.75%
P/EPS -6.52 102.65 156.73 -180.65 22.29 -59.80 29.44 -
EY -15.33 0.97 0.64 -0.55 4.49 -1.67 3.40 -
DY 8.33 3.50 2.24 0.00 2.86 2.30 0.00 -
P/NAPS 0.35 0.64 0.87 0.71 0.91 0.55 0.82 -12.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/02/09 28/02/08 28/02/07 18/08/05 24/08/04 28/08/03 14/08/02 -
Price 0.30 0.47 0.64 0.52 0.65 0.69 0.46 -
P/RPS 1.79 1.36 2.45 2.22 2.83 3.12 1.63 1.44%
P/EPS -6.52 96.49 149.71 -167.74 20.70 -87.78 25.56 -
EY -15.33 1.04 0.67 -0.60 4.83 -1.14 3.91 -
DY 8.33 3.72 2.34 0.00 3.08 1.57 0.00 -
P/NAPS 0.35 0.61 0.83 0.66 0.84 0.80 0.71 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment