[PARKWD] YoY Annualized Quarter Result on 30-Jun-2005 [#4]

Stock
[PARKWD] PARKWOOD HOLDINGS BERHAD
Announcement Date
18-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2005
Quarter
30-Jun-2005 [#4]
Profit Trend
QoQ- -30.2%
YoY- -36.34%
Quarter Report
Latest QR
Upcoming QR
PARKWD's Result
PARKWD's Financial Summary
View:
Show?
Annualized Quarter Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 168,642 143,107 191,107 124,666 116,191 94,021 97,820 8.72%
PBT 12,553 2,444 409 6,291 11,137 6,727 51 132.98%
Tax -2,575 -825 -499 -1,259 -3,232 -2,515 -51 82.66%
NP 9,978 1,619 -90 5,032 7,905 4,212 0 -
-
NP to SH 9,978 1,619 -90 5,032 7,905 4,212 -14 -
-
Tax Rate 20.51% 33.76% 122.00% 20.01% 29.02% 37.39% 100.00% -
Total Cost 158,664 141,488 191,197 119,634 108,286 89,809 97,820 7.71%
-
Net Worth 98,278 90,351 93,762 94,875 91,807 84,151 90,999 1.18%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div 2,887 2,038 1,818 - 2,384 1,122 - -
Div Payout % 28.94% 125.90% 0.00% - 30.17% 26.64% - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 98,278 90,351 93,762 94,875 91,807 84,151 90,999 1.18%
NOSH 115,486 116,477 121,250 120,095 119,230 103,890 140,000 -2.91%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 5.92% 1.13% -0.05% 4.04% 6.80% 4.48% 0.00% -
ROE 10.15% 1.79% -0.10% 5.30% 8.61% 5.01% -0.02% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 146.03 122.86 157.61 103.81 97.45 90.50 69.87 11.99%
EPS 8.64 1.39 -0.08 4.19 6.63 3.60 -0.01 -
DPS 2.50 1.75 1.50 0.00 2.00 1.08 0.00 -
NAPS 0.851 0.7757 0.7733 0.79 0.77 0.81 0.65 4.22%
Adjusted Per Share Value based on latest NOSH - 120,645
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 59.81 50.75 67.78 44.21 41.21 33.34 34.69 8.72%
EPS 3.54 0.57 -0.03 1.78 2.80 1.49 0.00 -
DPS 1.02 0.72 0.65 0.00 0.85 0.40 0.00 -
NAPS 0.3485 0.3204 0.3325 0.3365 0.3256 0.2984 0.3227 1.18%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.30 0.50 0.67 0.56 0.70 0.47 0.53 -
P/RPS 0.21 0.41 0.43 0.54 0.72 0.52 0.76 -17.92%
P/EPS 3.47 35.97 -902.64 13.37 10.56 11.59 -5,300.00 -
EY 28.80 2.78 -0.11 7.48 9.47 8.63 -0.02 -
DY 8.33 3.50 2.24 0.00 2.86 2.30 0.00 -
P/NAPS 0.35 0.64 0.87 0.71 0.91 0.58 0.82 -12.25%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 26/02/09 28/02/08 28/02/07 18/08/05 24/08/04 28/08/03 14/08/02 -
Price 0.30 0.47 0.64 0.52 0.65 0.69 0.46 -
P/RPS 0.21 0.38 0.41 0.50 0.67 0.76 0.66 -16.13%
P/EPS 3.47 33.81 -862.22 12.41 9.80 17.02 -4,600.00 -
EY 28.80 2.96 -0.12 8.06 10.20 5.88 -0.02 -
DY 8.33 3.72 2.34 0.00 3.08 1.57 0.00 -
P/NAPS 0.35 0.61 0.83 0.66 0.84 0.85 0.71 -10.29%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment