[PARKWD] YoY Quarter Result on 30-Jun-2002 [#4]

Announcement Date
14-Aug-2002
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2002
Quarter
30-Jun-2002 [#4]
Profit Trend
QoQ- 352.64%
YoY- 174.56%
View:
Show?
Quarter Result
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 28,303 27,549 23,125 29,227 17,658 18,264 17,394 -0.51%
PBT -883 5,234 936 1,932 -2,502 734 -4,332 1.70%
Tax 509 -1,464 -1,758 -65 2,502 496 4,332 2.30%
NP -374 3,770 -822 1,867 0 1,230 0 -100.00%
-
NP to SH -374 3,770 -822 1,867 -2,504 1,230 -2,774 2.15%
-
Tax Rate - 27.97% 187.82% 3.36% - -67.57% - -
Total Cost 28,677 23,779 23,947 27,360 17,658 17,034 17,394 -0.53%
-
Net Worth 95,309 92,449 89,937 67,419 67,572 75,050 71,918 -0.29%
Dividend
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div - 2,401 1,129 - - 750 739 -
Div Payout % - 63.69% 0.00% - - 61.02% 0.00% -
Equity
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 95,309 92,449 89,937 67,419 67,572 75,050 71,918 -0.29%
NOSH 120,645 120,063 104,578 103,722 103,958 104,237 102,740 -0.17%
Ratio Analysis
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin -1.32% 13.68% -3.55% 6.39% 0.00% 6.73% 0.00% -
ROE -0.39% 4.08% -0.91% 2.77% -3.71% 1.64% -3.86% -
Per Share
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 23.46 22.95 22.11 28.18 16.99 17.52 16.93 -0.34%
EPS -0.31 3.14 -0.70 1.80 -2.41 1.18 -2.70 2.32%
DPS 0.00 2.00 1.08 0.00 0.00 0.72 0.72 -
NAPS 0.79 0.77 0.86 0.65 0.65 0.72 0.70 -0.12%
Adjusted Per Share Value based on latest NOSH - 103,722
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 10.04 9.77 8.20 10.37 6.26 6.48 6.17 -0.51%
EPS -0.13 1.34 -0.29 0.66 -0.89 0.44 -0.98 2.17%
DPS 0.00 0.85 0.40 0.00 0.00 0.27 0.26 -
NAPS 0.338 0.3279 0.319 0.2391 0.2396 0.2662 0.2551 -0.29%
Price Multiplier on Financial Quarter End Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 30/06/05 30/06/04 30/06/03 28/06/02 29/06/01 30/06/00 - -
Price 0.56 0.70 0.47 0.53 0.63 1.31 0.00 -
P/RPS 2.39 3.05 2.13 1.88 3.71 7.48 0.00 -100.00%
P/EPS -180.65 22.29 -59.80 29.44 -26.16 111.02 0.00 -100.00%
EY -0.55 4.49 -1.67 3.40 -3.82 0.90 0.00 -100.00%
DY 0.00 2.86 2.30 0.00 0.00 0.55 0.00 -
P/NAPS 0.71 0.91 0.55 0.82 0.97 1.82 0.00 -100.00%
Price Multiplier on Announcement Date
30/06/05 30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 18/08/05 24/08/04 28/08/03 14/08/02 27/08/01 29/08/00 - -
Price 0.52 0.65 0.69 0.46 0.63 1.16 0.00 -
P/RPS 2.22 2.83 3.12 1.63 3.71 6.62 0.00 -100.00%
P/EPS -167.74 20.70 -87.78 25.56 -26.16 98.31 0.00 -100.00%
EY -0.60 4.83 -1.14 3.91 -3.82 1.02 0.00 -100.00%
DY 0.00 3.08 1.57 0.00 0.00 0.62 0.00 -
P/NAPS 0.66 0.84 0.80 0.71 0.97 1.61 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment