[JAVA] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[JAVA] JAVA BERHAD
Announcement Date
27-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- 64.62%
YoY- 601.8%
Quarter Report
Latest QR
Upcoming QR
JAVA's Result
JAVA's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Revenue 41,045 30,127 64,405 68,329 58,558 65,837 2,096 64.10%
PBT 3,034 -2,779 4,888 28,039 4,339 47,648 -2,635 -
Tax 0 -13 -3 -9 -345 -2,270 0 -
NP 3,034 -2,792 4,885 28,030 3,994 45,378 -2,635 -
-
NP to SH 3,070 -2,793 4,889 28,030 3,994 45,378 -2,635 -
-
Tax Rate 0.00% - 0.06% 0.03% 7.95% 4.76% - -
Total Cost 38,011 32,919 59,520 40,299 54,564 20,459 4,731 41.47%
-
Net Worth 227,214 230,726 233,117 166,923 0 32,076 -133,667 -
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Net Worth 227,214 230,726 233,117 166,923 0 32,076 -133,667 -
NOSH 173,446 173,478 161,887 165,271 144,496 68,247 83,386 12.97%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
NP Margin 7.39% -9.27% 7.58% 41.02% 6.82% 68.92% -125.72% -
ROE 1.35% -1.21% 2.10% 16.79% 0.00% 141.47% 0.00% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.66 17.37 39.78 41.34 40.53 96.47 2.51 45.29%
EPS 1.77 -1.61 3.02 16.96 2.43 66.49 -3.16 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.31 1.33 1.44 1.01 0.00 0.47 -1.603 -
Adjusted Per Share Value based on latest NOSH - 165,271
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
RPS 23.67 17.37 37.14 39.41 33.77 37.97 1.21 64.07%
EPS 1.77 -1.61 2.82 16.17 2.30 26.17 -1.52 -
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.3104 1.3306 1.3444 0.9627 0.00 0.185 -0.7709 -
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/12/05 31/12/04 31/12/03 -
Price 0.61 0.50 1.69 1.65 0.75 1.57 1.20 -
P/RPS 2.58 2.88 4.25 3.99 1.85 1.63 47.74 -38.48%
P/EPS 34.46 -31.06 55.96 9.73 27.13 2.36 -37.97 -
EY 2.90 -3.22 1.79 10.28 3.69 42.35 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.47 0.38 1.17 1.63 0.00 3.34 0.00 -
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 31/12/05 31/12/04 31/12/03 CAGR
Date 05/02/10 24/02/09 28/02/08 27/02/07 28/02/06 31/03/05 26/02/04 -
Price 0.65 0.41 1.50 3.02 0.65 1.00 1.20 -
P/RPS 2.75 2.36 3.77 7.30 1.60 1.04 47.74 -37.82%
P/EPS 36.72 -25.47 49.67 17.81 23.52 1.50 -37.97 -
EY 2.72 -3.93 2.01 5.62 4.25 66.49 -2.63 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.50 0.31 1.04 2.99 0.00 2.13 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment