[CMSB] YoY Quarter Result on 30-Sep-1999 [#3]

Stock
[CMSB] CAHYA MATA SARAWAK BHD
Announcement Date
03-Dec-1999
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-1999
Quarter
30-Sep-1999 [#3]
Profit Trend
QoQ--%
YoY--%
Quarter Report
Latest QR
Upcoming QR
CMSB's Result
CMSB's Financial Summary
View:
Show?
Quarter Result
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Revenue 343,022 312,273 256,588 305,005 -0.12%
PBT 89,081 148,447 90,157 88,141 -0.01%
Tax -56,033 -41,302 -47,227 -31,105 -0.60%
NP 33,048 107,145 42,930 57,036 0.56%
-
NP to SH 33,048 107,145 42,930 57,036 0.56%
-
Tax Rate 62.90% 27.82% 52.38% 35.29% -
Total Cost 309,974 205,128 213,658 247,969 -0.22%
-
Net Worth 803,250 743,654 663,463 545,032 -0.39%
Dividend
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Div - - - - -
Div Payout % - - - - -
Equity
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Net Worth 803,250 743,654 663,463 545,032 -0.39%
NOSH 327,857 326,164 325,227 320,607 -0.02%
Ratio Analysis
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
NP Margin 9.63% 34.31% 16.73% 18.70% -
ROE 4.11% 14.41% 6.47% 10.46% -
Per Share
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 104.63 95.74 78.89 95.13 -0.09%
EPS 10.08 32.85 13.20 17.68 0.58%
DPS 0.00 0.00 0.00 0.00 -
NAPS 2.45 2.28 2.04 1.70 -0.37%
Adjusted Per Share Value based on latest NOSH - 320,607
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
RPS 31.92 29.06 23.88 28.39 -0.12%
EPS 3.08 9.97 4.00 5.31 0.56%
DPS 0.00 0.00 0.00 0.00 -
NAPS 0.7476 0.6921 0.6175 0.5072 -0.39%
Price Multiplier on Financial Quarter End Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 30/09/02 28/09/01 29/09/00 - -
Price 2.00 1.96 2.96 0.00 -
P/RPS 1.91 2.05 3.75 0.00 -100.00%
P/EPS 19.84 5.97 22.42 0.00 -100.00%
EY 5.04 16.76 4.46 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.82 0.86 1.45 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/02 30/09/01 30/09/00 30/09/99 CAGR
Date 27/11/02 30/11/01 29/11/00 03/12/99 -
Price 1.85 2.20 2.65 0.00 -
P/RPS 1.77 2.30 3.36 0.00 -100.00%
P/EPS 18.35 6.70 20.08 0.00 -100.00%
EY 5.45 14.93 4.98 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 -
P/NAPS 0.76 0.96 1.30 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment