[CCM] YoY Quarter Result on 30-Sep-2002 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
14-Nov-2002
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2002
Quarter
30-Sep-2002 [#3]
Profit Trend
QoQ- -92.47%
YoY- -9.51%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Revenue 198,943 184,578 147,881 138,045 151,478 146,147 -0.33%
PBT 72,658 19,058 9,269 3,864 21,197 15,081 -1.67%
Tax -6,633 -6,358 -3,373 -1,523 -3,692 -5,624 -0.17%
NP 66,025 12,700 5,896 2,341 17,505 9,457 -2.06%
-
NP to SH 61,620 12,700 5,896 2,341 17,505 9,457 -1.99%
-
Tax Rate 9.13% 33.36% 36.39% 39.42% 17.42% 37.29% -
Total Cost 132,918 171,878 141,985 135,704 133,973 136,690 0.03%
-
Net Worth 643,121 580,571 480,804 503,669 48,228,060 0 -100.00%
Dividend
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Div - - - - - - -
Div Payout % - - - - - - -
Equity
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Net Worth 643,121 580,571 480,804 503,669 48,228,060 0 -100.00%
NOSH 373,907 362,857 350,952 354,696 178,622 178,433 -0.79%
Ratio Analysis
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
NP Margin 33.19% 6.88% 3.99% 1.70% 11.56% 6.47% -
ROE 9.58% 2.19% 1.23% 0.46% 0.04% 0.00% -
Per Share
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 53.21 50.87 42.14 38.92 84.80 81.91 0.46%
EPS 16.48 3.50 1.68 0.66 9.80 5.30 -1.21%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.72 1.60 1.37 1.42 270.00 0.00 -100.00%
Adjusted Per Share Value based on latest NOSH - 354,696
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
RPS 118.63 110.07 88.18 82.32 90.33 87.15 -0.33%
EPS 36.75 7.57 3.52 1.40 10.44 5.64 -1.99%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 3.835 3.462 2.8671 3.0035 287.5922 0.00 -100.00%
Price Multiplier on Financial Quarter End Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 30/09/05 30/09/04 30/09/03 30/09/02 - - -
Price 2.76 2.11 2.06 1.53 0.00 0.00 -
P/RPS 5.19 4.15 4.89 3.93 0.00 0.00 -100.00%
P/EPS 16.75 60.29 122.62 231.82 0.00 0.00 -100.00%
EY 5.97 1.66 0.82 0.43 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.60 1.32 1.50 1.08 0.00 0.00 -100.00%
Price Multiplier on Announcement Date
30/09/05 30/09/04 30/09/03 30/09/02 30/09/99 30/09/98 CAGR
Date 24/11/05 25/11/04 06/11/03 14/11/02 04/11/99 - -
Price 2.70 2.21 2.04 1.50 0.00 0.00 -
P/RPS 5.07 4.34 4.84 3.85 0.00 0.00 -100.00%
P/EPS 16.38 63.14 121.43 227.27 0.00 0.00 -100.00%
EY 6.10 1.58 0.82 0.44 0.00 0.00 -100.00%
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.57 1.38 1.49 1.06 0.00 0.00 -100.00%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment