[CCM] YoY Quarter Result on 30-Sep-2006 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
27-Nov-2006
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2006
Quarter
30-Sep-2006 [#3]
Profit Trend
QoQ- 10.14%
YoY- -55.57%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Revenue 403,586 642,223 360,855 302,399 198,943 184,578 147,881 18.19%
PBT 18,491 50,661 28,180 38,539 72,658 19,058 9,269 12.18%
Tax -7,008 -19,266 -8,812 -6,240 -6,633 -6,358 -3,373 12.94%
NP 11,483 31,395 19,368 32,299 66,025 12,700 5,896 11.73%
-
NP to SH 6,463 24,925 13,476 27,375 61,620 12,700 5,896 1.54%
-
Tax Rate 37.90% 38.03% 31.27% 16.19% 9.13% 33.36% 36.39% -
Total Cost 392,103 610,828 341,487 270,100 132,918 171,878 141,985 18.42%
-
Net Worth 739,205 785,197 723,198 719,989 643,121 580,571 480,804 7.42%
Dividend
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Net Worth 739,205 785,197 723,198 719,989 643,121 580,571 480,804 7.42%
NOSH 403,937 402,665 395,190 385,021 373,907 362,857 350,952 2.36%
Ratio Analysis
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
NP Margin 2.85% 4.89% 5.37% 10.68% 33.19% 6.88% 3.99% -
ROE 0.87% 3.17% 1.86% 3.80% 9.58% 2.19% 1.23% -
Per Share
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 99.91 159.49 91.31 78.54 53.21 50.87 42.14 15.45%
EPS 1.60 6.19 3.41 7.11 16.48 3.50 1.68 -0.80%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.83 1.95 1.83 1.87 1.72 1.60 1.37 4.93%
Adjusted Per Share Value based on latest NOSH - 385,021
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
RPS 240.67 382.97 215.18 180.33 118.63 110.07 88.18 18.19%
EPS 3.85 14.86 8.04 16.32 36.75 7.57 3.52 1.50%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.408 4.6823 4.3126 4.2934 3.835 3.462 2.8671 7.42%
Price Multiplier on Financial Quarter End Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 30/09/03 -
Price 2.70 2.68 2.97 3.28 2.76 2.11 2.06 -
P/RPS 2.70 1.68 3.25 4.18 5.19 4.15 4.89 -9.41%
P/EPS 168.75 43.30 87.10 46.13 16.75 60.29 122.62 5.46%
EY 0.59 2.31 1.15 2.17 5.97 1.66 0.82 -5.33%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.48 1.37 1.62 1.75 1.60 1.32 1.50 -0.22%
Price Multiplier on Announcement Date
30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 30/09/03 CAGR
Date 24/11/09 27/11/08 28/11/07 27/11/06 24/11/05 25/11/04 06/11/03 -
Price 2.34 2.20 2.84 3.34 2.70 2.21 2.04 -
P/RPS 2.34 1.38 3.11 4.25 5.07 4.34 4.84 -11.39%
P/EPS 146.25 35.54 83.28 46.98 16.38 63.14 121.43 3.14%
EY 0.68 2.81 1.20 2.13 6.10 1.58 0.82 -3.06%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.28 1.13 1.55 1.79 1.57 1.38 1.49 -2.49%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment