[CCM] YoY Quarter Result on 30-Sep-2007 [#3]

Stock
[CCM] CHEMICAL COMPANY OF MALAYSIA
Announcement Date
28-Nov-2007
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2007
Quarter
30-Sep-2007 [#3]
Profit Trend
QoQ- 7.94%
YoY- -50.77%
Quarter Report
Latest QR
Upcoming QR
CCM's Result
CCM's Financial Summary
View:
Show?
Quarter Result
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Revenue 388,378 403,586 642,223 360,855 302,399 198,943 184,578 13.19%
PBT 23,484 18,491 50,661 28,180 38,539 72,658 19,058 3.54%
Tax -5,252 -7,008 -19,266 -8,812 -6,240 -6,633 -6,358 -3.13%
NP 18,232 11,483 31,395 19,368 32,299 66,025 12,700 6.20%
-
NP to SH 14,608 6,463 24,925 13,476 27,375 61,620 12,700 2.35%
-
Tax Rate 22.36% 37.90% 38.03% 31.27% 16.19% 9.13% 33.36% -
Total Cost 370,146 392,103 610,828 341,487 270,100 132,918 171,878 13.63%
-
Net Worth 720,283 739,205 785,197 723,198 719,989 643,121 580,571 3.65%
Dividend
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Div - - - - - - - -
Div Payout % - - - - - - - -
Equity
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Net Worth 720,283 739,205 785,197 723,198 719,989 643,121 580,571 3.65%
NOSH 404,653 403,937 402,665 395,190 385,021 373,907 362,857 1.83%
Ratio Analysis
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
NP Margin 4.69% 2.85% 4.89% 5.37% 10.68% 33.19% 6.88% -
ROE 2.03% 0.87% 3.17% 1.86% 3.80% 9.58% 2.19% -
Per Share
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 95.98 99.91 159.49 91.31 78.54 53.21 50.87 11.15%
EPS 3.61 1.60 6.19 3.41 7.11 16.48 3.50 0.51%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 1.78 1.83 1.95 1.83 1.87 1.72 1.60 1.79%
Adjusted Per Share Value based on latest NOSH - 395,190
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
RPS 231.60 240.67 382.97 215.18 180.33 118.63 110.07 13.19%
EPS 8.71 3.85 14.86 8.04 16.32 36.75 7.57 2.36%
DPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
NAPS 4.2952 4.408 4.6823 4.3126 4.2934 3.835 3.462 3.65%
Price Multiplier on Financial Quarter End Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/09/10 30/09/09 30/09/08 28/09/07 29/09/06 30/09/05 30/09/04 -
Price 2.02 2.70 2.68 2.97 3.28 2.76 2.11 -
P/RPS 2.10 2.70 1.68 3.25 4.18 5.19 4.15 -10.72%
P/EPS 55.96 168.75 43.30 87.10 46.13 16.75 60.29 -1.23%
EY 1.79 0.59 2.31 1.15 2.17 5.97 1.66 1.26%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.13 1.48 1.37 1.62 1.75 1.60 1.32 -2.55%
Price Multiplier on Announcement Date
30/09/10 30/09/09 30/09/08 30/09/07 30/09/06 30/09/05 30/09/04 CAGR
Date 30/11/10 24/11/09 27/11/08 28/11/07 27/11/06 24/11/05 25/11/04 -
Price 1.98 2.34 2.20 2.84 3.34 2.70 2.21 -
P/RPS 2.06 2.34 1.38 3.11 4.25 5.07 4.34 -11.67%
P/EPS 54.85 146.25 35.54 83.28 46.98 16.38 63.14 -2.31%
EY 1.82 0.68 2.81 1.20 2.13 6.10 1.58 2.38%
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 1.11 1.28 1.13 1.55 1.79 1.57 1.38 -3.56%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment