[LIONDIV] YoY Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -325.86%
YoY- 64.68%
Quarter Report
View:
Show?
Quarter Result
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Revenue 348,080 181,336 173,629 195,571 232,801 0 -100.00%
PBT 32,899 13,677 -6,410 -9,620 -33,609 0 -100.00%
Tax -8,404 -15,084 6,410 9,620 33,609 0 -100.00%
NP 24,495 -1,407 0 0 0 0 -100.00%
-
NP to SH 24,495 -1,407 -7,278 -13,470 -38,134 0 -100.00%
-
Tax Rate 25.54% 110.29% - - - - -
Total Cost 323,585 182,743 173,629 195,571 232,801 0 -100.00%
-
Net Worth 384,744 464,645 550,202 561,670 560,819 0 -100.00%
Dividend
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Div 19,237 173 174 174 174 - -100.00%
Div Payout % 78.54% 0.00% 0.00% 0.00% 0.00% - -
Equity
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Net Worth 384,744 464,645 550,202 561,670 560,819 0 -100.00%
NOSH 384,744 346,749 348,229 348,863 348,334 0 -100.00%
Ratio Analysis
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
NP Margin 7.04% -0.78% 0.00% 0.00% 0.00% 0.00% -
ROE 6.37% -0.30% -1.32% -2.40% -6.80% 0.00% -
Per Share
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 90.47 52.30 49.86 56.06 66.83 0.00 -100.00%
EPS 6.36 -0.40 -2.09 -3.87 -10.95 0.00 -100.00%
DPS 5.00 0.05 0.05 0.05 0.05 0.00 -100.00%
NAPS 1.00 1.34 1.58 1.61 1.61 1.68 0.54%
Adjusted Per Share Value based on latest NOSH - 348,863
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
RPS 25.00 13.03 12.47 14.05 16.72 0.00 -100.00%
EPS 1.76 -0.10 -0.52 -0.97 -2.74 0.00 -100.00%
DPS 1.38 0.01 0.01 0.01 0.01 0.00 -100.00%
NAPS 0.2764 0.3338 0.3952 0.4035 0.4028 1.68 1.91%
Price Multiplier on Financial Quarter End Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
30/06/04 30/06/03 30/06/02 30/06/01 30/06/00 30/06/99 CAGR
Date 17/08/04 26/08/03 21/08/02 29/08/01 29/08/00 - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment