[LIONDIV] QoQ Cumulative Quarter Result on 30-Jun-2001 [#4]

Announcement Date
29-Aug-2001
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2001
Quarter
30-Jun-2001 [#4]
Profit Trend
QoQ- -135.0%
YoY- 94.69%
Quarter Report
View:
Show?
Cumulative Result
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Revenue 441,659 320,699 228,790 614,372 418,801 311,805 216,503 60.91%
PBT 12,401 13,104 24,328 21,063 30,683 33,681 31,403 -46.20%
Tax -12,401 -10,771 -13,847 -21,063 -20,705 -20,540 -16,010 -15.67%
NP 0 2,333 10,481 0 9,978 13,141 15,393 -
-
NP to SH -1,049 2,333 10,481 -3,492 9,978 13,141 15,393 -
-
Tax Rate 100.00% 82.20% 56.92% 100.00% 67.48% 60.98% 50.98% -
Total Cost 441,659 318,366 218,309 614,372 408,823 298,664 201,110 69.03%
-
Net Worth 562,963 564,098 571,057 561,792 575,653 575,136 581,590 -2.14%
Dividend
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Div - - - 174 - - - -
Div Payout % - - - 0.00% - - - -
Equity
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Net Worth 562,963 564,098 571,057 561,792 575,653 575,136 581,590 -2.14%
NOSH 349,666 348,208 348,205 348,939 348,881 348,567 348,257 0.26%
Ratio Analysis
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
NP Margin 0.00% 0.73% 4.58% 0.00% 2.38% 4.21% 7.11% -
ROE -0.19% 0.41% 1.84% -0.62% 1.73% 2.28% 2.65% -
Per Share
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 126.31 92.10 65.71 176.07 120.04 89.45 62.17 60.48%
EPS -0.30 0.67 3.01 -1.00 2.86 3.77 4.42 -
DPS 0.00 0.00 0.00 0.05 0.00 0.00 0.00 -
NAPS 1.61 1.62 1.64 1.61 1.65 1.65 1.67 -2.41%
Adjusted Per Share Value based on latest NOSH - 348,863
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
RPS 31.73 23.04 16.43 44.13 30.08 22.40 15.55 60.94%
EPS -0.08 0.17 0.75 -0.25 0.72 0.94 1.11 -
DPS 0.00 0.00 0.00 0.01 0.00 0.00 0.00 -
NAPS 0.4044 0.4052 0.4102 0.4035 0.4135 0.4131 0.4178 -2.15%
Price Multiplier on Financial Quarter End Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date - - - - - - - -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
Price Multiplier on Announcement Date
31/03/02 31/12/01 30/09/01 30/06/01 31/03/01 31/12/00 30/09/00 CAGR
Date 20/05/02 20/02/02 28/11/01 29/08/01 24/05/01 26/02/01 27/11/00 -
Price 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/RPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/EPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
EY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
DY 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -
P/NAPS 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ & YoY figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments

Post a Comment