[CCB] YoY Quarter Result on 30-Jun-2012 [#2]

Stock
[CCB] CYCLE & CARRIAGE BINTANG BHD
Announcement Date
23-Jul-2012
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2012
Quarter
30-Jun-2012 [#2]
Profit Trend
QoQ- -45.18%
YoY- -29.54%
Quarter Report
Latest QR
Upcoming QR
CCB's Result
CCB's Financial Summary
View:
Show?
Quarter Result
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Revenue 472,359 231,155 130,423 170,918 178,627 161,023 123,800 24.99%
PBT 26,341 3,038 702 5,411 7,369 7,168 14,965 9.87%
Tax -4,514 -1,005 340 -820 -853 -1,279 -4,068 1.74%
NP 21,827 2,033 1,042 4,591 6,516 5,889 10,897 12.26%
-
NP to SH 21,827 2,033 1,042 4,591 6,516 5,889 10,897 12.26%
-
Tax Rate 17.14% 33.08% -48.43% 15.15% 11.58% 17.84% 27.18% -
Total Cost 450,532 229,122 129,381 166,327 172,111 155,134 112,903 25.92%
-
Net Worth 236,871 201,802 194,961 197,722 185,308 175,685 239,864 -0.20%
Dividend
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Div - - - 5,037 5,035 5,033 125,889 -
Div Payout % - - - 109.72% 77.28% 85.47% 1,155.27% -
Equity
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Net Worth 236,871 201,802 194,961 197,722 185,308 175,685 239,864 -0.20%
NOSH 100,745 100,745 100,745 100,745 100,710 100,667 100,711 0.00%
Ratio Analysis
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
NP Margin 4.62% 0.88% 0.80% 2.69% 3.65% 3.66% 8.80% -
ROE 9.21% 1.01% 0.53% 2.32% 3.52% 3.35% 4.54% -
Per Share
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 468.87 229.45 129.46 169.65 177.37 159.95 122.93 24.98%
EPS 21.67 2.02 1.03 4.56 6.47 5.85 10.82 12.26%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 125.00 -
NAPS 2.3512 2.0031 1.9352 1.9626 1.84 1.7452 2.3817 -0.21%
Adjusted Per Share Value based on latest NOSH - 100,745
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
RPS 468.87 229.45 129.46 169.65 177.31 159.83 122.88 24.99%
EPS 21.67 2.02 1.03 4.56 6.47 5.85 10.82 12.26%
DPS 0.00 0.00 0.00 5.00 5.00 5.00 124.96 -
NAPS 2.3512 2.0031 1.9352 1.9626 1.8394 1.7439 2.3809 -0.20%
Price Multiplier on Financial Quarter End Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 30/06/15 30/06/14 28/06/13 29/06/12 30/06/11 30/06/10 30/06/09 -
Price 2.46 2.33 2.54 3.09 4.56 6.20 2.62 -
P/RPS 0.52 1.02 1.96 1.82 2.57 3.88 2.13 -20.93%
P/EPS 11.35 115.46 245.58 67.81 70.48 105.98 24.21 -11.85%
EY 8.81 0.87 0.41 1.47 1.42 0.94 4.13 13.45%
DY 0.00 0.00 0.00 1.62 1.10 0.81 47.71 -
P/NAPS 1.05 1.16 1.31 1.57 2.48 3.55 1.10 -0.77%
Price Multiplier on Announcement Date
30/06/15 30/06/14 30/06/13 30/06/12 30/06/11 30/06/10 30/06/09 CAGR
Date 23/07/15 24/07/14 24/07/13 23/07/12 25/07/11 22/07/10 30/07/09 -
Price 3.46 2.38 2.52 3.07 4.40 7.46 2.66 -
P/RPS 0.74 1.04 1.95 1.81 2.48 4.66 2.16 -16.34%
P/EPS 15.97 117.94 243.64 67.37 68.01 127.52 24.58 -6.93%
EY 6.26 0.85 0.41 1.48 1.47 0.78 4.07 7.43%
DY 0.00 0.00 0.00 1.63 1.14 0.67 46.99 -
P/NAPS 1.47 1.19 1.30 1.56 2.39 4.27 1.12 4.63%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment