[WINGTM] YoY Quarter Result on 31-Dec-2006 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
08-Feb-2007
Admission Sponsor
-
Sponsor
-
Financial Year
30-Jun-2007
Quarter
31-Dec-2006 [#2]
Profit Trend
QoQ- -38.12%
YoY- 55.31%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Revenue 87,159 55,249 89,681 69,813 62,670 73,493 75,637 2.20%
PBT 14,609 3,990 77,797 7,193 2,977 1,954 5,118 17.48%
Tax -4,073 -1,479 -4,196 -2,189 -1,130 -1,873 -2,881 5.46%
NP 10,536 2,511 73,601 5,004 1,847 81 2,237 26.87%
-
NP to SH 10,536 2,511 73,601 5,004 1,847 81 2,237 26.87%
-
Tax Rate 27.88% 37.07% 5.39% 30.43% 37.96% 95.85% 56.29% -
Total Cost 76,623 52,738 16,080 64,809 60,823 73,412 73,400 0.66%
-
Net Worth 701,360 688,200 709,407 581,714 313,684 531,900 593,843 2.58%
Dividend
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Div - - - - 6,273 - - -
Div Payout % - - - - 339.67% - - -
Equity
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Net Worth 701,360 688,200 709,407 581,714 313,684 531,900 593,843 2.58%
NOSH 311,715 309,999 316,699 312,749 313,684 270,000 314,202 -0.12%
Ratio Analysis
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
NP Margin 12.09% 4.54% 82.07% 7.17% 2.95% 0.11% 2.96% -
ROE 1.50% 0.36% 10.38% 0.86% 0.59% 0.02% 0.38% -
Per Share
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 27.96 17.82 28.32 22.32 19.98 27.22 24.07 2.32%
EPS 3.38 0.81 23.24 1.60 0.59 0.03 0.71 27.08%
DPS 0.00 0.00 0.00 0.00 2.00 0.00 0.00 -
NAPS 2.25 2.22 2.24 1.86 1.00 1.97 1.89 2.71%
Adjusted Per Share Value based on latest NOSH - 312,749
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
RPS 17.89 11.34 18.40 14.33 12.86 15.08 15.52 2.20%
EPS 2.16 0.52 15.10 1.03 0.38 0.02 0.46 26.81%
DPS 0.00 0.00 0.00 0.00 1.29 0.00 0.00 -
NAPS 1.4392 1.4122 1.4557 1.1937 0.6437 1.0915 1.2186 2.58%
Price Multiplier on Financial Quarter End Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 31/12/09 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 -
Price 1.35 0.69 1.89 0.86 0.58 0.73 0.61 -
P/RPS 4.83 3.87 6.67 3.85 2.90 2.68 2.53 10.44%
P/EPS 39.94 85.19 8.13 53.75 98.50 2,433.33 85.68 -11.06%
EY 2.50 1.17 12.30 1.86 1.02 0.04 1.17 12.37%
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.60 0.31 0.84 0.46 0.58 0.37 0.32 10.13%
Price Multiplier on Announcement Date
31/12/09 31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 CAGR
Date 27/01/10 20/01/09 24/01/08 08/02/07 17/08/05 12/08/04 25/08/03 -
Price 1.38 0.70 1.82 0.97 0.58 0.69 0.67 -
P/RPS 4.94 3.93 6.43 4.35 2.90 2.53 2.78 9.23%
P/EPS 40.83 86.42 7.83 60.62 98.50 2,300.00 94.11 -12.03%
EY 2.45 1.16 12.77 1.65 1.02 0.04 1.06 13.73%
DY 0.00 0.00 0.00 0.00 3.45 0.00 0.00 -
P/NAPS 0.61 0.32 0.81 0.52 0.58 0.35 0.35 8.90%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment