[WINGTM] YoY Quarter Result on 30-Jun-2005 [#2]

Stock
[WINGTM] WING TAI MALAYSIA BERHAD
Announcement Date
17-Aug-2005
Admission Sponsor
-
Sponsor
-
Financial Year
31-Dec-2005
Quarter
30-Jun-2005 [#2]
Profit Trend
QoQ- 320.73%
YoY- 2180.25%
Quarter Report
Latest QR
Upcoming QR
WINGTM's Result
WINGTM's Financial Summary
View:
Show?
Quarter Result
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Revenue 55,249 89,681 69,813 62,670 73,493 75,637 72,045 -3.99%
PBT 3,990 77,797 7,193 2,977 1,954 5,118 4,448 -1.65%
Tax -1,479 -4,196 -2,189 -1,130 -1,873 -2,881 -3,471 -12.28%
NP 2,511 73,601 5,004 1,847 81 2,237 977 15.60%
-
NP to SH 2,511 73,601 5,004 1,847 81 2,237 977 15.60%
-
Tax Rate 37.07% 5.39% 30.43% 37.96% 95.85% 56.29% 78.04% -
Total Cost 52,738 16,080 64,809 60,823 73,412 73,400 71,068 -4.47%
-
Net Worth 688,200 709,407 581,714 313,684 531,900 593,843 598,806 2.16%
Dividend
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Div - - - 6,273 - - - -
Div Payout % - - - 339.67% - - - -
Equity
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Net Worth 688,200 709,407 581,714 313,684 531,900 593,843 598,806 2.16%
NOSH 309,999 316,699 312,749 313,684 270,000 314,202 315,161 -0.25%
Ratio Analysis
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
NP Margin 4.54% 82.07% 7.17% 2.95% 0.11% 2.96% 1.36% -
ROE 0.36% 10.38% 0.86% 0.59% 0.02% 0.38% 0.16% -
Per Share
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 17.82 28.32 22.32 19.98 27.22 24.07 22.86 -3.75%
EPS 0.81 23.24 1.60 0.59 0.03 0.71 0.31 15.89%
DPS 0.00 0.00 0.00 2.00 0.00 0.00 0.00 -
NAPS 2.22 2.24 1.86 1.00 1.97 1.89 1.90 2.41%
Adjusted Per Share Value based on latest NOSH - 313,684
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
RPS 11.34 18.40 14.33 12.86 15.08 15.52 14.78 -3.98%
EPS 0.52 15.10 1.03 0.38 0.02 0.46 0.20 15.81%
DPS 0.00 0.00 0.00 1.29 0.00 0.00 0.00 -
NAPS 1.4122 1.4557 1.1937 0.6437 1.0915 1.2186 1.2287 2.16%
Price Multiplier on Financial Quarter End Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 31/12/08 31/12/07 29/12/06 30/06/05 30/06/04 30/06/03 28/06/02 -
Price 0.69 1.89 0.86 0.58 0.73 0.61 0.74 -
P/RPS 3.87 6.67 3.85 2.90 2.68 2.53 3.24 2.76%
P/EPS 85.19 8.13 53.75 98.50 2,433.33 85.68 238.71 -14.63%
EY 1.17 12.30 1.86 1.02 0.04 1.17 0.42 17.04%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.31 0.84 0.46 0.58 0.37 0.32 0.39 -3.46%
Price Multiplier on Announcement Date
31/12/08 31/12/07 31/12/06 30/06/05 30/06/04 30/06/03 30/06/02 CAGR
Date 20/01/09 24/01/08 08/02/07 17/08/05 12/08/04 25/08/03 20/08/02 -
Price 0.70 1.82 0.97 0.58 0.69 0.67 0.71 -
P/RPS 3.93 6.43 4.35 2.90 2.53 2.78 3.11 3.66%
P/EPS 86.42 7.83 60.62 98.50 2,300.00 94.11 229.03 -13.90%
EY 1.16 12.77 1.65 1.02 0.04 1.06 0.44 16.05%
DY 0.00 0.00 0.00 3.45 0.00 0.00 0.00 -
P/NAPS 0.32 0.81 0.52 0.58 0.35 0.35 0.37 -2.20%

PBT = Profit before Tax, NP = Net Profit, NP to SH = Net Profit Attributable to Shareholder, Div = Dividend, NP Margin = Net Profit Margin, ROE = Return on Equity, NOSH = Number of Shares, RPS = Revenue per Share, EPS = Earning Per Share, DPS = Dividend Per Share, NAPS = Net Asset Per Share, EOQ = End of Quarter, ANN = Announcement, P/RPS = Price/Revenue per Share, P/EPS = Price/Earning per Share, P/NAPS = Price/Net Asset per Share, EY = Earning Yield, DY = Dividend Yield.

NOSH is estimated based on the NP to SH and EPS. Div is an estimated figure based on the DPS and NOSH. Net Worth is an estimated figure based on the NAPS and NOSH.

Div Payout %, NP Margin, ROE, DY, QoQ ⃤ & YoY ⃤ figures in Percentage; RPS, EPS & DPS's figures in Cent; and NAPS's figures in Dollar.

All figures in '000 unless specified.

Discussions
Be the first to like this. Showing 0 of 0 comments
Post a Comment